M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-16K
|
€
-15K
|
€
-13K
|
€
-17K
|
€
-11K
|
€
-3K
|
€
-1K
|
€
-11K
|
€
6K
|
€
4K
|
€
-12K
|
€
-2K
|
€
6K
|
€
5K
|
€
-4K
|
€
601
|
|
|
€
-13K
|
€
-19K
|
€
-19K
|
€
-18K
|
€
-27K
|
€
-22K
|
€
-10K
|
€
-6K
|
€
-16K
|
€
501
|
€
-1K
|
€
-16K
|
€
-1K
|
€
2K
|
€
2K
|
€
-7K
|
€
-3K
|
|
|
€
-136K
|
€
-124K
|
€
-105K
|
€
-86K
|
€
-68K
|
€
-52K
|
€
-30K
|
€
-19K
|
€
-15K
|
€
684
|
€
183
|
€
1K
|
€
18K
|
€
19K
|
€
17K
|
€
16K
|
€
16K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
€
2K
|
€
47
|
€
625
|
€
9K
|
€
8K
|
€
3K
|
€
3K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
12K
|
€
2K
|
€
2K
|
€
566
|
€
100
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-24K
|
€
-11K
|
€
-5K
|
€
-3K
|
€
-13K
|
€
4K
|
€
3K
|
€
-13K
|
€
-3K
|
€
5K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
-12K
|
€
-18K
|
€
-18K
|
€
-17K
|
€
-27K
|
€
-22K
|
€
-10K
|
€
-5K
|
€
-15K
|
€
1K
|
€
510
|
€
-15K
|
€
-6K
|
€
3K
|
€
2K
|
€
-7K
|
€
-3K
|
|
|
€
-13K
|
€
-19K
|
€
-19K
|
€
-18K
|
€
-27K
|
€
-22K
|
€
-10K
|
€
-6K
|
€
-16K
|
€
501
|
€
-1K
|
€
-16K
|
€
-1K
|
€
2K
|
€
2K
|
€
-7K
|
€
-3K
|
|
|
€
253
|
€
253
|
€
70
|
-
|
€
781
|
€
2K
|
€
11K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
344
|
€
3K
|
€
748
|
€
9K
|
€
6K
|
€
2K
|
€
983
|
€
2K
|
€
12K
|
€
16K
|
€
98
|
€
713
|
€
9K
|
€
15K
|
|
|
€
-12K
|
€
-18K
|
€
-18K
|
€
-14K
|
€
-24K
|
€
-11K
|
€
-5K
|
€
-3K
|
€
-13K
|
€
3K
|
€
2K
|
€
-14K
|
€
1K
|
€
4K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
-137K
|
€
-125K
|
€
-106K
|
€
-87K
|
€
-73K
|
€
-62K
|
€
-43K
|
€
-24K
|
€
-23K
|
€
-9K
|
€
-12K
|
€
-13K
|
€
4K
|
€
3K
|
€
831
|
€
-1K
|
€
-3K
|
|
|
0,61
|
0,62
|
0,66
|
0,70
|
0,76
|
0,75
|
0,82
|
0,89
|
0,89
|
0,95
|
0,93
|
0,91
|
1,03
|
1,03
|
1,01
|
0,98
|
0,96
|
|
|
0,04
|
0,06
|
0,10
|
0,08
|
0,11
|
0,06
|
0,08
|
0,10
|
0,05
|
0,12
|
0,05
|
0,12
|
0,13
|
0,19
|
0,16
|
0,20
|
0,43
|
|
|
0,61
|
0,62
|
0,66
|
0,70
|
0,76
|
0,75
|
0,82
|
0,89
|
0,89
|
0,96
|
0,93
|
0,91
|
1,03
|
1,03
|
1,01
|
0,98
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
205K
|
€
212K
|
€
205K
|
€
236K
|
€
193K
|
€
209K
|
€
193K
|
€
187K
|
€
192K
|
€
167K
|
€
155K
|
€
179K
|
€
122K
|
€
100K
|
€
76K
|
€
87K
|
|
|
€
347K
|
€
328K
|
€
317K
|
€
291K
|
€
305K
|
€
244K
|
€
238K
|
€
212K
|
€
202K
|
€
192K
|
€
167K
|
€
153K
|
€
162K
|
€
103K
|
€
83K
|
€
60K
|
€
72K
|
|
|
€
347K
|
€
328K
|
€
317K
|
€
291K
|
€
305K
|
€
244K
|
€
238K
|
€
212K
|
€
202K
|
€
190K
|
€
166K
|
€
153K
|
€
162K
|
€
103K
|
€
83K
|
€
60K
|
€
72K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-64,71%
|
-60,53%
|
-49,61%
|
-42,05%
|
-28,95%
|
-26,81%
|
-14,23%
|
-10,06%
|
-8,22%
|
0,36%
|
0,11%
|
0,86%
|
9,89%
|
15,55%
|
17,23%
|
20,88%
|
17,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,58
|
51,95
|
|
|
19,42
|
19,14
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,07%
|
14,93%
|
16,75%
|
16,82%
|
35,26%
|
21,51%
|
18,23%
|
16,70%
|
86,44%
|
477,49%
|
845,90%
|
-1 039,81%
|
7,72%
|
22,78%
|
22,82%
|
-29,95%
|
-11,67%
|
|
|
9,26%
|
15,23%
|
17,97%
|
20,47%
|
39,99%
|
42,54%
|
34,71%
|
29,59%
|
104,46%
|
73,25%
|
-628,96%
|
-1 229,76%
|
-7,29%
|
9,08%
|
8,74%
|
-42,74%
|
-19,69%
|
|
|
-5,99
|
-9,22
|
-8,92
|
-8,61
|
-11,58
|
-11,41
|
-4,94
|
-2,98
|
-8,59
|
0,26
|
-0,69
|
-10,61
|
-0,72
|
1,41
|
1,51
|
-8,92
|
-3,51
|
|
|
9,26
|
15,23
|
17,97
|
20,47
|
39,99
|
42,54
|
34,71
|
29,59
|
104,46
|
73,25
|
-628,96
|
-1 229,76
|
-7,29
|
9,08
|
8,74
|
-42,74
|
-19,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,92
|
14,37
|
6,18
|
11,76
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,92
|
14,37
|
6,18
|
11,76
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|