ME
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
173K
|
€
145K
|
€
117K
|
€
200K
|
€
165K
|
€
152K
|
€
172K
|
€
175K
|
€
58K
|
€
69K
|
€
65K
|
€
76K
|
€
46K
|
€
40K
|
€
45K
|
€
39K
|
€
42K
|
|
|
€
143K
|
€
105K
|
€
91K
|
€
76K
|
€
127K
|
€
95K
|
€
86K
|
€
103K
|
€
84K
|
€
21K
|
€
28K
|
€
14K
|
€
17K
|
€
5K
|
€
290
|
€
14K
|
€
12K
|
€
4K
|
|
|
€
542K
|
€
494K
|
€
475K
|
€
488K
|
€
522K
|
€
435K
|
€
340K
|
€
294K
|
€
192K
|
€
108K
|
€
87K
|
€
59K
|
€
45K
|
€
28K
|
€
23K
|
€
40K
|
€
25K
|
€
14K
|
|
|
€
257K
|
€
206K
|
€
175K
|
€
142K
|
€
237K
|
€
195K
|
€
177K
|
€
196K
|
€
195K
|
€
64K
|
€
66K
|
€
53K
|
€
61K
|
€
37K
|
€
27K
|
€
43K
|
€
33K
|
€
32K
|
|
|
€
45K
|
€
33K
|
€
36K
|
€
32K
|
€
30K
|
€
21K
|
€
7K
|
€
79K
|
€
74K
|
€
14K
|
€
19K
|
€
20K
|
€
10K
|
€
31K
|
€
6K
|
€
14K
|
€
11K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
86K
|
€
103K
|
€
110K
|
€
28K
|
|
€
40K
|
€
2K
|
|
|
|
|
|
|
€
17K
|
|
€
2K
|
€
2K
|
|
|
66,66%
|
82,23%
|
113,56%
|
145,17%
|
21,72%
|
|
46,70%
|
1,55%
|
|
|
|
|
|
|
5 866,52%
|
|
13,08%
|
43,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
169K
|
€
141K
|
€
113K
|
€
197K
|
€
161K
|
€
150K
|
€
169K
|
€
173K
|
€
55K
|
€
66K
|
€
63K
|
€
74K
|
€
46K
|
€
38K
|
€
44K
|
€
38K
|
€
40K
|
|
|
€
195K
|
€
150K
|
€
126K
|
€
98K
|
€
177K
|
€
139K
|
€
126K
|
€
147K
|
€
151K
|
€
40K
|
€
47K
|
€
29K
|
€
33K
|
€
16K
|
€
11K
|
€
24K
|
€
21K
|
€
10K
|
|
|
€
143K
|
€
105K
|
€
91K
|
€
76K
|
€
127K
|
€
95K
|
€
86K
|
€
103K
|
€
84K
|
€
21K
|
€
28K
|
€
14K
|
€
17K
|
€
5K
|
€
290
|
€
14K
|
€
12K
|
€
4K
|
|
|
€
2K
|
€
14K
|
€
3K
|
€
0
|
€
10K
|
€
4K
|
€
6K
|
€
6K
|
€
38K
|
€
-163
|
€
404
|
€
634
|
€
46K
|
€
72K
|
€
108K
|
€
23K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
127K
|
€
99K
|
€
228K
|
€
211K
|
€
107K
|
€
208K
|
€
319K
|
€
171K
|
€
113K
|
€
105K
|
€
61K
|
€
30K
|
€
43K
|
€
15K
|
€
23K
|
€
30K
|
€
21K
|
|
|
€
162K
|
€
124K
|
€
105K
|
€
91K
|
€
147K
|
€
118K
|
€
110K
|
€
126K
|
€
106K
|
€
36K
|
€
47K
|
€
48K
|
€
59K
|
€
35K
|
€
27K
|
€
34K
|
€
30K
|
€
33K
|
|
|
€
533K
|
€
269K
|
€
244K
|
€
242K
|
€
165K
|
€
70K
|
€
162K
|
€
214K
|
€
111K
|
€
57K
|
€
36K
|
€
2K
|
€
-32K
|
€
-38K
|
€
-36K
|
€
3K
|
€
-2K
|
€
-18K
|
|
|
6,18
|
2,90
|
2,90
|
2,59
|
3,62
|
2,17
|
3,77
|
2,87
|
1,88
|
1,95
|
1,50
|
1,04
|
0,51
|
0,54
|
0,43
|
1,06
|
0,95
|
0,58
|
|
|
6,18
|
2,90
|
2,90
|
2,59
|
3,62
|
2,17
|
3,77
|
2,87
|
1,88
|
1,95
|
1,50
|
1,04
|
0,51
|
0,54
|
0,43
|
1,06
|
0,95
|
0,58
|
|
|
6,39
|
4,41
|
4,57
|
3,99
|
8,71
|
7,70
|
5,72
|
2,93
|
1,91
|
2,03
|
1,55
|
1,09
|
0,53
|
0,54
|
0,43
|
1,11
|
1,03
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
645K
|
€
635K
|
€
604K
|
€
640K
|
€
585K
|
€
497K
|
€
405K
|
€
431K
|
€
356K
|
€
221K
|
€
225K
|
€
200K
|
€
204K
|
€
211K
|
€
150K
|
€
87K
|
€
72K
|
€
74K
|
|
|
€
103K
|
€
141K
|
€
128K
|
€
152K
|
€
63K
|
€
61K
|
€
65K
|
€
137K
|
€
164K
|
€
113K
|
€
138K
|
€
141K
|
€
158K
|
€
183K
|
€
128K
|
€
47K
|
€
47K
|
€
60K
|
|
|
€
100K
|
€
138K
|
€
126K
|
€
150K
|
€
61K
|
€
56K
|
€
56K
|
€
112K
|
€
124K
|
€
58K
|
€
69K
|
€
59K
|
€
63K
|
€
83K
|
€
64K
|
€
40K
|
€
32K
|
€
40K
|
|
|
|
|
|
|
-
|
€
1K
|
€
7K
|
€
23K
|
€
38K
|
€
52K
|
€
66K
|
€
80K
|
€
92K
|
€
100K
|
€
64K
|
€
5K
|
€
12K
|
€
18K
|
|
|
84,02%
|
77,76%
|
78,78%
|
76,20%
|
89,21%
|
87,65%
|
83,91%
|
68,18%
|
53,89%
|
48,81%
|
38,63%
|
29,64%
|
22,27%
|
13,24%
|
15,16%
|
45,69%
|
35,03%
|
19,51%
|
|
|
|
|
|
|
0
|
0
|
0,02
|
0,08
|
0,20
|
0,49
|
0,76
|
1,34
|
2,04
|
3,57
|
2,80
|
0,12
|
0,46
|
1,25
|
|
|
0,48
|
0,84
|
0,91
|
1,35
|
0,32
|
0,38
|
0,44
|
0,81
|
0,95
|
2,06
|
2,09
|
2,23
|
2,13
|
4,01
|
3,40
|
1,07
|
1,22
|
1,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,92%
|
25,02%
|
22,16%
|
18,72%
|
28,10%
|
27,00%
|
32,46%
|
42,80%
|
55,14%
|
33,03%
|
53,93%
|
81,24%
|
130,09%
|
124,03%
|
117,16%
|
86,45%
|
117,62%
|
229,92%
|
|
|
26,38%
|
21,26%
|
19,15%
|
15,56%
|
24,30%
|
21,90%
|
25,41%
|
35,19%
|
43,88%
|
19,40%
|
31,72%
|
23,48%
|
38,51%
|
18,28%
|
1,27%
|
36,28%
|
48,88%
|
25,50%
|
|
|
22,17
|
16,53
|
15,09
|
11,86
|
21,68
|
19,19
|
21,32
|
23,99
|
23,65
|
9,47
|
12,25
|
6,96
|
8,58
|
2,42
|
0,19
|
16,57
|
17,12
|
4,97
|
|
|
26,38
|
21,26
|
19,15
|
15,56
|
24,30
|
21,90
|
25,41
|
35,19
|
43,88
|
19,40
|
31,72
|
23,48
|
38,51
|
18,28
|
1,27
|
36,28
|
48,88
|
25,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|