M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
52K
|
€
59K
|
€
49K
|
€
68K
|
€
62K
|
€
61K
|
€
93K
|
€
90K
|
€
71K
|
€
74K
|
€
71K
|
€
73K
|
€
17K
|
€
-6K
|
|
|
€
-30K
|
€
16K
|
€
22K
|
€
14K
|
€
28K
|
€
11K
|
€
22K
|
€
47K
|
€
40K
|
€
39K
|
€
35K
|
€
34K
|
€
54K
|
€
839
|
€
-63K
|
|
|
€
305K
|
€
336K
|
€
319K
|
€
298K
|
€
284K
|
€
255K
|
€
244K
|
€
222K
|
€
175K
|
€
135K
|
€
96K
|
€
61K
|
€
27K
|
€
-27K
|
€
-28K
|
|
|
€
15K
|
€
90K
|
€
73K
|
€
61K
|
€
80K
|
€
71K
|
€
70K
|
€
108K
|
€
104K
|
€
81K
|
€
82K
|
€
67K
|
€
58K
|
€
11K
|
-
|
|
|
|
€
16K
|
€
14K
|
€
11K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
12K
|
€
844
|
€
477
|
|
|
€
251
|
|
|
€
713
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
50K
|
€
58K
|
€
48K
|
€
68K
|
€
60K
|
€
60K
|
€
91K
|
€
89K
|
€
69K
|
€
72K
|
€
69K
|
€
71K
|
€
16K
|
€
-16K
|
|
|
€
-33K
|
€
24K
|
€
28K
|
€
20K
|
€
40K
|
€
18K
|
€
40K
|
€
69K
|
€
67K
|
€
63K
|
€
57K
|
€
55K
|
€
59K
|
€
3K
|
€
-24K
|
|
|
€
-30K
|
€
16K
|
€
15K
|
€
7K
|
€
21K
|
€
6K
|
€
22K
|
€
47K
|
€
40K
|
€
39K
|
€
35K
|
€
34K
|
€
54K
|
€
839
|
€
-63K
|
|
|
€
18K
|
€
4K
|
€
1K
|
€
0
|
€
-13K
|
€
127K
|
-
|
€
5K
|
€
84K
|
€
1K
|
€
8K
|
€
6K
|
€
4K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
267K
|
€
227K
|
€
227K
|
€
169K
|
€
124K
|
€
213K
|
€
212K
|
€
144K
|
€
171K
|
€
141K
|
€
116K
|
€
66K
|
€
17K
|
€
1K
|
|
|
€
-29K
|
€
42K
|
€
52K
|
€
42K
|
€
56K
|
€
54K
|
€
42K
|
€
68K
|
€
61K
|
€
45K
|
€
50K
|
€
48K
|
€
67K
|
€
14K
|
€
-55K
|
|
|
€
274K
|
€
289K
|
€
231K
|
€
242K
|
€
200K
|
€
131K
|
€
205K
|
€
163K
|
€
99K
|
€
122K
|
€
79K
|
€
36K
|
€
-6K
|
€
-68K
|
€
-61K
|
|
|
82,33
|
17,95
|
7,53
|
14,65
|
70,34
|
5,52
|
7,85
|
3,81
|
2,41
|
2,57
|
1,99
|
1,41
|
0,95
|
0,33
|
0,04
|
|
|
82,33
|
17,95
|
7,53
|
14,65
|
70,34
|
5,52
|
7,85
|
3,81
|
2,41
|
2,57
|
1,99
|
1,41
|
0,95
|
0,28
|
0,04
|
|
|
84,84
|
20,39
|
9,26
|
14,65
|
70,34
|
5,68
|
8,29
|
3,81
|
2,41
|
2,57
|
1,99
|
1,41
|
0,95
|
0,33
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
353K
|
€
355K
|
€
315K
|
€
286K
|
€
285K
|
€
274K
|
€
280K
|
€
246K
|
€
213K
|
€
176K
|
€
149K
|
€
140K
|
€
75K
|
€
36K
|
|
|
€
3K
|
€
17K
|
€
35K
|
€
18K
|
€
3K
|
€
29K
|
€
30K
|
€
58K
|
€
70K
|
€
78K
|
€
80K
|
€
88K
|
€
113K
|
€
102K
|
€
64K
|
|
|
€
3K
|
€
17K
|
€
35K
|
€
18K
|
€
3K
|
€
28K
|
€
28K
|
€
58K
|
€
70K
|
€
78K
|
€
80K
|
€
88K
|
€
113K
|
€
102K
|
€
64K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,91%
|
95,16%
|
90,01%
|
94,38%
|
98,99%
|
89,79%
|
89,10%
|
79,32%
|
71,30%
|
63,36%
|
54,69%
|
41,04%
|
19,41%
|
-36,10%
|
-77,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,34
|
0,61
|
0,37
|
0,04
|
0,48
|
0,50
|
0,64
|
0,80
|
1,13
|
1,11
|
1,28
|
1,58
|
6,50
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,59%
|
12,58%
|
16,32%
|
14,06%
|
19,83%
|
21,18%
|
17,16%
|
30,72%
|
35,01%
|
33,11%
|
51,99%
|
78,18%
|
246,59%
|
-50,12%
|
195,69%
|
|
|
-9,85%
|
4,83%
|
6,80%
|
4,70%
|
9,91%
|
4,42%
|
9,09%
|
21,10%
|
22,97%
|
28,66%
|
36,33%
|
55,64%
|
199,42%
|
-3,11%
|
225,57%
|
|
|
-9,74
|
4,60
|
6,12
|
4,43
|
9,81
|
3,97
|
8,10
|
16,73
|
16,38
|
18,16
|
19,87
|
22,83
|
38,71
|
1,12
|
-174,03
|
|
|
-9,85
|
4,83
|
6,80
|
4,70
|
9,91
|
4,42
|
9,09
|
21,10
|
22,97
|
28,66
|
36,33
|
55,64
|
199,42
|
-3,11
|
225,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
89,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
89,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|