M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-16K
|
€
15K
|
€
27K
|
€
48K
|
€
70K
|
€
39K
|
€
64K
|
€
50K
|
€
33K
|
€
39K
|
€
32K
|
|
|
€
387
|
€
-16K
|
€
12K
|
€
18K
|
€
34K
|
€
55K
|
€
31K
|
€
45K
|
€
33K
|
€
23K
|
€
23K
|
€
20K
|
|
|
€
267K
|
€
267K
|
€
282K
|
€
270K
|
€
252K
|
€
218K
|
€
163K
|
€
144K
|
€
109K
|
€
76K
|
€
63K
|
€
40K
|
|
|
€
13K
|
€
13K
|
€
28K
|
€
39K
|
€
60K
|
€
86K
|
€
50K
|
€
76K
|
€
57K
|
€
34K
|
€
39K
|
€
27K
|
|
|
|
|
€
2K
|
€
6K
|
€
7K
|
€
8K
|
€
2K
|
€
13K
|
€
9K
|
€
7K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
38.99%
|
22.25%
|
|
39.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-16K
|
€
15K
|
€
27K
|
€
48K
|
€
70K
|
€
39K
|
€
64K
|
€
50K
|
€
32K
|
€
39K
|
€
32K
|
|
|
€
-4K
|
€
-16K
|
€
14K
|
€
26K
|
€
47K
|
€
70K
|
€
39K
|
€
64K
|
€
50K
|
€
32K
|
€
38K
|
€
31K
|
|
|
€
387
|
€
-16K
|
€
12K
|
€
18K
|
€
34K
|
€
55K
|
€
31K
|
€
45K
|
€
33K
|
€
23K
|
€
23K
|
€
20K
|
|
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
271K
|
€
276K
|
€
291K
|
€
143K
|
|
€
40K
|
€
43K
|
€
11K
|
€
3K
|
€
8K
|
€
4K
|
|
|
€
387
|
€
-16K
|
€
13K
|
€
19K
|
€
35K
|
€
55K
|
€
31K
|
€
45K
|
€
33K
|
€
23K
|
€
24K
|
€
21K
|
|
|
€
267K
|
€
267K
|
€
271K
|
€
267K
|
€
149K
|
€
118K
|
€
63K
|
€
44K
|
€
9K
|
€
-24K
|
€
-7K
|
€
-3K
|
|
|
58.61
|
49.57
|
46.94
|
10.09
|
18.47
|
10.89
|
5.01
|
2.83
|
1.64
|
0.41
|
0.84
|
0.92
|
|
|
82.25
|
81.67
|
61.15
|
-56.46
|
21.51
|
11.96
|
5.42
|
2.98
|
1.79
|
0.42
|
0.96
|
1.14
|
|
|
68.45
|
61.70
|
53.11
|
24.58
|
19.88
|
11.40
|
5.21
|
2.90
|
1.71
|
0.41
|
0.90
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
272K
|
€
288K
|
€
299K
|
€
261K
|
€
230K
|
€
178K
|
€
168K
|
€
123K
|
€
116K
|
€
137K
|
€
139K
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
29K
|
€
9K
|
€
12K
|
€
16K
|
€
24K
|
€
14K
|
€
40K
|
€
74K
|
€
99K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
12K
|
€
8K
|
€
11K
|
€
15K
|
€
24K
|
€
14K
|
€
39K
|
€
41K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
58K
|
|
|
98.29%
|
97.98%
|
97.95%
|
90.17%
|
96.74%
|
94.81%
|
91.22%
|
85.67%
|
88.46%
|
65.61%
|
45.8%
|
28.54%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.49
|
1.45
|
|
|
|
|
0.40
|
1.11
|
0.18
|
0.17
|
0.41
|
0.38
|
0.28
|
1.23
|
1.91
|
3.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.14%
|
-5.86%
|
4.75%
|
6.89%
|
13.74%
|
25.36%
|
18.9%
|
31.21%
|
30.06%
|
29.75%
|
37.52%
|
53.56%
|
|
|
0.14%
|
-5.86%
|
4.4%
|
6.53%
|
13.49%
|
25.36%
|
18.9%
|
31.21%
|
30.06%
|
29.53%
|
36.72%
|
49.65%
|
|
|
0.14
|
-5.75
|
4.31
|
5.88
|
13.05
|
24.04
|
17.24
|
26.73
|
26.59
|
19.37
|
16.82
|
14.17
|
|
|
0.14
|
-5.86
|
4.40
|
6.53
|
13.49
|
25.36
|
18.90
|
31.21
|
30.06
|
29.53
|
36.72
|
49.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|