M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
14K
|
€
16K
|
€
13K
|
€
13K
|
€
8K
|
€
89K
|
€
69K
|
€
89K
|
€
57K
|
€
56K
|
€
60K
|
€
64K
|
€
122K
|
€
93K
|
€
247K
|
€
113K
|
€
85K
|
€
52K
|
€
60K
|
|
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-12K
|
€
-15K
|
€
-21K
|
€
23K
|
€
-15K
|
€
22K
|
€
-1K
|
€
10K
|
€
55K
|
€
16K
|
€
65K
|
€
2K
|
€
26K
|
€
20K
|
€
9K
|
€
-4K
|
€
13K
|
|
|
€
278K
|
€
285K
|
€
294K
|
€
302K
|
€
305K
|
€
320K
|
€
341K
|
€
367K
|
€
382K
|
€
360K
|
€
364K
|
€
354K
|
€
324K
|
€
291K
|
€
270K
|
€
266K
|
€
141K
|
€
126K
|
€
122K
|
€
132K
|
|
|
€
23K
|
€
22K
|
€
24K
|
€
22K
|
€
23K
|
€
18K
|
€
75K
|
€
49K
|
€
81K
|
€
53K
|
€
57K
|
€
70K
|
€
60K
|
€
105K
|
€
74K
|
€
191K
|
€
87K
|
€
60K
|
€
43K
|
€
59K
|
|
|
|
|
|
|
€
12
|
€
4K
|
€
15K
|
€
4K
|
€
14K
|
€
5K
|
€
3K
|
€
6K
|
€
8K
|
€
17K
|
€
25K
|
€
26K
|
€
15K
|
€
3K
|
€
3K
|
€
962
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
€
25K
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,23%
|
|
|
|
|
45,22%
|
|
61,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
12K
|
€
14K
|
€
10K
|
€
11K
|
€
5K
|
€
71K
|
€
32K
|
€
84K
|
€
52K
|
€
54K
|
€
51K
|
€
55K
|
€
97K
|
€
90K
|
€
244K
|
€
110K
|
€
79K
|
€
51K
|
€
59K
|
|
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-10K
|
€
-12K
|
€
-19K
|
€
40K
|
€
-980
|
€
51K
|
€
16K
|
€
18K
|
€
21K
|
€
17K
|
€
65K
|
€
55K
|
€
202K
|
€
50K
|
€
23K
|
€
-4K
|
€
28K
|
|
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-12K
|
€
-18K
|
€
26K
|
€
-12K
|
€
25K
|
€
2K
|
€
14K
|
€
58K
|
€
19K
|
€
114K
|
€
10K
|
€
26K
|
€
20K
|
€
9K
|
€
-4K
|
€
13K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-21K
|
€
-7K
|
€
-157K
|
€
1K
|
€
71K
|
€
219K
|
€
-120K
|
€
283K
|
€
-283K
|
€
105K
|
€
165K
|
€
20K
|
€
432K
|
€
169K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
35K
|
€
62K
|
€
60K
|
€
19K
|
€
12K
|
€
87K
|
€
176K
|
€
201K
|
€
69K
|
€
265
|
€
34K
|
€
9K
|
€
2K
|
€
2K
|
|
|
€
12K
|
€
11K
|
€
13K
|
€
9K
|
€
9K
|
€
2K
|
€
54K
|
€
18K
|
€
56K
|
€
35K
|
€
46K
|
€
85K
|
€
53K
|
€
97K
|
€
36K
|
€
68K
|
€
80K
|
€
65K
|
€
51K
|
€
44K
|
|
|
€
-97K
|
€
-101K
|
€
-105K
|
€
-110K
|
€
-112K
|
€
-120K
|
€
8K
|
€
46K
|
€
-123K
|
€
-148K
|
€
-78K
|
€
69K
|
€
106K
|
€
92K
|
€
21K
|
€
-51K
|
€
-72K
|
€
-89K
|
€
-45K
|
€
102K
|
|
|
0,03
|
0,02
|
0,03
|
0,02
|
0,02
|
0,03
|
1,14
|
1,82
|
0,55
|
0,53
|
0,52
|
2,08
|
1,88
|
1,61
|
1,26
|
0,10
|
0,40
|
0,13
|
0,36
|
4,77
|
|
|
0,03
|
0,02
|
0,03
|
0,02
|
0,02
|
0,03
|
1,14
|
1,82
|
0,44
|
0,15
|
0,52
|
2,08
|
1,88
|
1,61
|
1,26
|
0,10
|
0,40
|
0,13
|
0,36
|
4,77
|
|
|
0,03
|
0,02
|
0,03
|
0,02
|
0,02
|
0,03
|
1,14
|
1,82
|
0,55
|
0,53
|
0,52
|
2,08
|
1,88
|
1,61
|
1,26
|
0,10
|
0,40
|
0,13
|
0,36
|
4,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
476K
|
€
497K
|
€
517K
|
€
537K
|
€
563K
|
€
672K
|
€
744K
|
€
979K
|
€
1,03M
|
€
914K
|
€
779K
|
€
1,02M
|
€
794K
|
€
968K
|
€
801K
|
€
719K
|
€
725K
|
€
361K
|
€
351K
|
|
|
€
162K
|
€
172K
|
€
183K
|
€
194K
|
€
201K
|
€
211K
|
€
297K
|
€
341K
|
€
560K
|
€
636K
|
€
509K
|
€
383K
|
€
655K
|
€
457K
|
€
632K
|
€
466K
|
€
555K
|
€
574K
|
€
211K
|
€
189K
|
|
|
€
98K
|
€
102K
|
€
108K
|
€
111K
|
€
113K
|
€
124K
|
€
60K
|
€
56K
|
€
271K
|
€
317K
|
€
162K
|
€
64K
|
€
120K
|
€
151K
|
€
81K
|
€
56K
|
€
119K
|
€
102K
|
€
70K
|
€
27K
|
|
|
€
63K
|
€
69K
|
€
75K
|
€
81K
|
€
87K
|
€
86K
|
€
237K
|
€
285K
|
€
290K
|
€
318K
|
€
347K
|
€
319K
|
€
534K
|
€
306K
|
€
550K
|
€
410K
|
€
436K
|
€
472K
|
€
141K
|
€
162K
|
|
|
60,64%
|
59,88%
|
59,05%
|
58,35%
|
56,80%
|
56,80%
|
50,77%
|
49,37%
|
38,99%
|
34,77%
|
39,88%
|
45,42%
|
31,67%
|
36,70%
|
27,93%
|
33,24%
|
19,66%
|
17,39%
|
33,87%
|
37,57%
|
|
|
0,23
|
0,24
|
0,26
|
0,27
|
0,28
|
0,27
|
0,69
|
0,78
|
0,76
|
0,89
|
0,95
|
0,90
|
1,65
|
1,05
|
2,03
|
1,54
|
3,09
|
3,74
|
1,15
|
1,23
|
|
|
12,27
|
14,77
|
13,34
|
18,61
|
17,64
|
40,09
|
4,18
|
10,68
|
6,66
|
12,27
|
9,45
|
7,45
|
12,01
|
4,73
|
7,04
|
1,91
|
5,05
|
7,26
|
4,14
|
3,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,22%
|
3,79%
|
4,33%
|
2,99%
|
2,93%
|
0,73%
|
15,76%
|
4,96%
|
14,54%
|
9,61%
|
12,59%
|
24,15%
|
16,45%
|
33,39%
|
13,48%
|
25,62%
|
56,94%
|
51,64%
|
41,44%
|
33,29%
|
|
|
-2,71%
|
-2,96%
|
-2,67%
|
-3,83%
|
-4,86%
|
-6,70%
|
6,70%
|
-4,00%
|
5,81%
|
-0,34%
|
2,87%
|
15,62%
|
5,01%
|
22,40%
|
0,67%
|
9,89%
|
14,48%
|
7,30%
|
-3,67%
|
10,15%
|
|
|
-1,64
|
-1,77
|
-1,58
|
-2,24
|
-2,76
|
-3,81
|
3,40
|
-1,98
|
2,26
|
-0,12
|
1,14
|
7,09
|
1,58
|
8,22
|
0,19
|
3,29
|
2,85
|
1,27
|
-1,24
|
3,81
|
|
|
-2,71
|
-2,96
|
-2,67
|
-3,83
|
-4,86
|
-6,70
|
6,70
|
-4,00
|
5,81
|
-0,34
|
2,87
|
15,62
|
5,01
|
22,40
|
0,67
|
9,89
|
14,48
|
7,30
|
-3,67
|
10,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|