M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
182K
|
€
199K
|
€
87K
|
€
115K
|
€
105K
|
€
47K
|
€
62K
|
€
62K
|
€
59K
|
€
60K
|
€
41K
|
€
28K
|
|
|
€
98K
|
€
111K
|
€
127K
|
€
40K
|
€
51K
|
€
41K
|
€
2K
|
€
11K
|
€
9K
|
€
7K
|
€
9K
|
€
-18K
|
€
-21K
|
|
|
€
391K
|
€
293K
|
€
182K
|
€
141K
|
€
101K
|
€
50K
|
€
10K
|
€
48K
|
€
37K
|
€
178K
|
€
170K
|
€
161K
|
€
179K
|
|
|
€
194K
|
€
206K
|
€
197K
|
€
90K
|
€
107K
|
€
84K
|
€
34K
|
€
49K
|
€
49K
|
€
65K
|
€
66K
|
€
46K
|
€
33K
|
|
|
€
39K
|
€
32K
|
€
42K
|
€
28K
|
€
19K
|
€
16K
|
€
8K
|
€
12K
|
€
6K
|
€
10K
|
€
7K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
67,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
178K
|
€
192K
|
€
85K
|
€
113K
|
€
104K
|
€
43K
|
€
59K
|
€
60K
|
€
58K
|
€
59K
|
€
40K
|
€
27K
|
|
|
€
146K
|
€
166K
|
€
179K
|
€
62K
|
€
79K
|
€
70K
|
€
10K
|
€
29K
|
€
29K
|
€
27K
|
€
28K
|
€
-19K
|
€
-17K
|
|
|
€
98K
|
€
111K
|
€
127K
|
€
40K
|
€
51K
|
€
41K
|
€
2K
|
€
11K
|
€
9K
|
€
7K
|
€
9K
|
€
-18K
|
€
-21K
|
|
|
€
12K
|
€
31K
|
€
14K
|
€
13K
|
€
21K
|
€
23K
|
€
43K
|
€
28K
|
€
52K
|
€
22K
|
€
25K
|
€
212K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
204K
|
€
192K
|
€
118K
|
€
124K
|
€
35K
|
€
49K
|
€
56K
|
€
63K
|
€
65K
|
€
41K
|
€
13K
|
€
22K
|
|
|
€
114K
|
€
123K
|
€
140K
|
€
62K
|
€
85K
|
€
75K
|
€
35K
|
€
41K
|
€
41K
|
€
39K
|
€
41K
|
€
41K
|
€
23K
|
|
|
€
199K
|
€
200K
|
€
128K
|
€
123K
|
€
78K
|
€
6K
|
€
-54K
|
€
-16K
|
€
-41K
|
€
64K
|
€
37K
|
€
12K
|
€
9K
|
|
|
3,23
|
3,70
|
1,75
|
2,34
|
1,75
|
1,06
|
0,51
|
0,80
|
0,63
|
3,99
|
2,98
|
1,94
|
1,57
|
|
|
3,23
|
3,70
|
1,75
|
2,34
|
1,75
|
1,06
|
0,51
|
0,80
|
0,63
|
3,99
|
2,98
|
1,94
|
1,57
|
|
|
4,02
|
3,79
|
1,75
|
2,39
|
1,79
|
1,08
|
0,51
|
0,80
|
0,63
|
4
|
3,06
|
1,94
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
473K
|
€
481K
|
€
378K
|
€
363K
|
€
319K
|
€
294K
|
€
308K
|
€
337K
|
€
352K
|
€
353K
|
€
348K
|
€
214K
|
|
|
€
174K
|
€
180K
|
€
298K
|
€
238K
|
€
262K
|
€
269K
|
€
284K
|
€
260K
|
€
300K
|
€
174K
|
€
182K
|
€
187K
|
€
35K
|
|
|
€
88K
|
€
72K
|
€
171K
|
€
89K
|
€
101K
|
€
101K
|
€
109K
|
€
78K
|
€
111K
|
€
21K
|
€
18K
|
€
13K
|
€
16K
|
|
|
€
85K
|
€
106K
|
€
126K
|
€
146K
|
€
159K
|
€
167K
|
€
175K
|
€
182K
|
€
189K
|
€
153K
|
€
163K
|
€
174K
|
€
19K
|
|
|
69,19%
|
61,97%
|
37,94%
|
37,17%
|
27,79%
|
15,75%
|
3,29%
|
15,57%
|
10,98%
|
50,57%
|
48,32%
|
46,26%
|
83,74%
|
|
|
0,22
|
0,36
|
0,69
|
1,04
|
1,58
|
3,32
|
18,16
|
3,79
|
5,12
|
0,86
|
0,96
|
1,08
|
0,11
|
|
|
1,07
|
1,01
|
1,55
|
2,81
|
2,32
|
2,59
|
6,63
|
4,38
|
4,99
|
2,99
|
3,10
|
4,70
|
1,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,25%
|
42,03%
|
77,01%
|
44,08%
|
83,94%
|
148,27%
|
361,33%
|
85,29%
|
109,59%
|
21,70%
|
23,85%
|
25,21%
|
12,88%
|
|
|
24,99%
|
37,74%
|
69,87%
|
28,21%
|
50,20%
|
80,81%
|
17,01%
|
22,89%
|
24,90%
|
4,12%
|
5,51%
|
-11,12%
|
-11,73%
|
|
|
17,29
|
23,39
|
26,50
|
10,48
|
13,95
|
12,73
|
0,56
|
3,56
|
2,73
|
2,08
|
2,66
|
-5,14
|
-9,82
|
|
|
24,99
|
37,74
|
69,87
|
28,21
|
50,20
|
80,81
|
17,01
|
22,89
|
24,90
|
4,12
|
5,51
|
-11,12
|
-11,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|