M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-581
|
€
-8K
|
€
3K
|
€
6K
|
€
-363
|
€
4K
|
€
5K
|
€
-200
|
€
8K
|
€
6K
|
|
|
€
-6K
|
€
-12K
|
€
-2K
|
€
1K
|
€
-6K
|
€
-4K
|
€
4K
|
€
-6K
|
€
-6K
|
€
2K
|
|
|
€
-15K
|
€
-9K
|
€
3K
|
€
5K
|
€
4K
|
€
9K
|
€
14K
|
€
10K
|
€
3K
|
€
9K
|
|
|
-
|
-
|
€
1K
|
€
5K
|
€
150
|
€
588
|
€
4K
|
€
370
|
€
6K
|
€
2K
|
|
|
€
526
|
€
260
|
|
|
|
€
587
|
€
867
|
|
|
€
872
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-9K
|
€
1K
|
€
5K
|
€
-2K
|
€
243
|
€
3K
|
€
-1K
|
€
7K
|
€
1K
|
|
|
€
-6K
|
€
-12K
|
€
-2K
|
€
2K
|
€
-6K
|
€
-4K
|
€
-915
|
€
-6K
|
€
4K
|
€
-2K
|
|
|
€
-6K
|
€
-12K
|
€
-2K
|
€
1K
|
€
-6K
|
€
-4K
|
€
4K
|
€
-6K
|
€
-6K
|
€
2K
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
15K
|
€
26K
|
€
25K
|
€
14K
|
€
19K
|
€
18K
|
€
11K
|
€
13K
|
€
14K
|
|
|
€
-3K
|
€
-9K
|
€
943
|
€
5K
|
€
-2K
|
€
73
|
€
8K
|
€
-1K
|
€
-3K
|
€
5K
|
|
|
€
5K
|
€
8K
|
€
17K
|
€
16K
|
€
11K
|
€
14K
|
€
13K
|
€
5K
|
€
10K
|
€
13K
|
|
|
1,34
|
1,80
|
2,53
|
2,27
|
2,95
|
2,68
|
2,91
|
1,56
|
2,53
|
9,14
|
|
|
1,20
|
1,60
|
2,37
|
2,10
|
2,65
|
2,44
|
2,91
|
1,56
|
2,53
|
9,14
|
|
|
1,34
|
1,80
|
2,53
|
2,27
|
2,95
|
2,83
|
2,91
|
1,64
|
2,53
|
9,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
24K
|
€
37K
|
€
41K
|
€
33K
|
€
41K
|
€
44K
|
€
41K
|
€
45K
|
€
46K
|
|
|
€
38K
|
€
33K
|
€
34K
|
€
36K
|
€
29K
|
€
32K
|
€
30K
|
€
32K
|
€
43K
|
€
37K
|
|
|
€
14K
|
€
10K
|
€
11K
|
€
12K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
2K
|
|
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
36K
|
€
36K
|
|
|
-66,69%
|
-37,57%
|
7,81%
|
12,16%
|
11,07%
|
22,91%
|
30,91%
|
22,97%
|
6,09%
|
18,79%
|
|
|
-1,55
|
-2,58
|
8,04
|
4,71
|
6,44
|
2,49
|
1,73
|
2,46
|
12,98
|
4,13
|
|
|
|
|
30,63
|
7,48
|
|
130,04
|
9,22
|
|
5,97
|
26,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,82%
|
99,02%
|
32,40%
|
92,97%
|
-67,92%
|
0,78%
|
60,53%
|
-15,28%
|
-105,23%
|
63,05%
|
|
|
39,73%
|
132,07%
|
-70,64%
|
26,85%
|
-158,31%
|
-43,83%
|
29,51%
|
-59,28%
|
-213,98%
|
28,42%
|
|
|
-26,50
|
-49,62
|
-5,51
|
3,26
|
-17,52
|
-10,04
|
9,12
|
-13,62
|
-13,03
|
5,34
|
|
|
39,73
|
132,07
|
-70,64
|
26,85
|
-158,31
|
-43,83
|
29,51
|
-59,28
|
-213,98
|
28,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|