MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
93K
|
€
46K
|
€
36K
|
€
14K
|
€
-1K
|
€
26K
|
|
|
€
59K
|
€
57K
|
€
24K
|
€
22K
|
€
8K
|
€
-6K
|
€
17K
|
|
|
€
117K
|
€
94K
|
€
71K
|
€
46K
|
€
25K
|
€
17K
|
€
23K
|
|
|
€
105K
|
€
103K
|
€
51K
|
€
31K
|
€
14K
|
€
822
|
€
29K
|
|
|
|
€
23K
|
€
10K
|
€
3K
|
€
230
|
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
36K
|
€
46K
|
|
|
|
|
|
|
|
60,78%
|
80,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
92K
|
€
45K
|
€
35K
|
€
13K
|
€
-2K
|
€
26K
|
|
|
€
81K
|
€
81K
|
€
35K
|
€
27K
|
€
8K
|
€
-6K
|
€
21K
|
|
|
€
59K
|
€
57K
|
€
24K
|
€
22K
|
€
8K
|
€
-6K
|
€
17K
|
|
|
€
3K
|
€
0
|
€
11K
|
€
33K
|
€
16K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
€
15K
|
€
60K
|
€
5K
|
€
7K
|
€
8K
|
|
|
€
70K
|
€
68K
|
€
34K
|
€
30K
|
€
13K
|
€
-1K
|
€
21K
|
|
|
€
93K
|
€
62K
|
€
34K
|
€
24K
|
€
15K
|
€
9K
|
€
15K
|
|
|
3,89
|
2,06
|
1,75
|
1,26
|
1,65
|
1,90
|
1,88
|
|
|
1,94
|
0,99
|
0,95
|
0,98
|
0,32
|
1,70
|
1,81
|
|
|
3,91
|
2,08
|
1,77
|
4,40
|
1,65
|
1,90
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
153K
|
€
123K
|
€
159K
|
€
56K
|
€
27K
|
€
39K
|
|
|
€
32K
|
€
59K
|
€
53K
|
€
112K
|
€
32K
|
€
10K
|
€
16K
|
|
|
€
32K
|
€
58K
|
€
45K
|
€
26K
|
€
23K
|
€
10K
|
€
16K
|
|
|
|
|
€
7K
|
€
21K
|
€
9K
|
|
|
|
|
78,51%
|
61,64%
|
57,24%
|
29,12%
|
43,43%
|
63,49%
|
58,18%
|
|
|
|
|
0,10
|
0,45
|
0,35
|
|
|
|
|
0,35
|
0,64
|
1,16
|
3,18
|
2,46
|
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,00%
|
72,74%
|
48,83%
|
64,50%
|
51,72%
|
-8,47%
|
93,86%
|
|
|
50,46%
|
60,76%
|
34,61%
|
46,85%
|
31,26%
|
-35,48%
|
72,86%
|
|
|
39,61
|
37,45
|
19,81
|
13,64
|
13,57
|
-22,52
|
42,39
|
|
|
50,46
|
60,76
|
34,61
|
46,85
|
31,26
|
-35,48
|
72,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|