M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
53K
|
€
7K
|
€
-20K
|
€
266K
|
€
154K
|
€
150K
|
€
169K
|
€
135K
|
€
139K
|
€
68K
|
€
76K
|
€
142K
|
€
91K
|
€
85K
|
€
106K
|
€
92K
|
€
56K
|
€
55K
|
€
82K
|
|
|
€
71K
|
€
-2K
|
€
-49K
|
€
-81K
|
€
133K
|
€
58K
|
€
33K
|
€
55K
|
€
57K
|
€
45K
|
€
23K
|
€
33K
|
€
77K
|
€
49K
|
€
339K
|
€
98K
|
€
56K
|
€
21K
|
€
29K
|
€
77K
|
|
|
€
511K
|
€
440K
|
€
442K
|
€
492K
|
€
573K
|
€
440K
|
€
382K
|
€
662K
|
€
607K
|
€
550K
|
€
504K
|
€
481K
|
€
135K
|
€
405K
|
€
357K
|
€
368K
|
€
270K
|
€
214K
|
€
193K
|
€
164K
|
|
|
€
105K
|
€
67K
|
€
22K
|
€
24K
|
€
304K
|
€
150K
|
€
135K
|
€
194K
|
€
159K
|
€
156K
|
€
89K
|
€
96K
|
€
116K
|
€
100K
|
€
100K
|
€
131K
|
€
111K
|
€
64K
|
€
64K
|
€
81K
|
|
|
€
5K
|
€
8K
|
€
5K
|
€
17K
|
€
27K
|
€
12K
|
€
347
|
€
15K
|
€
6K
|
€
24K
|
€
4K
|
€
18K
|
€
23K
|
€
1K
|
€
3K
|
€
7K
|
€
10K
|
€
18K
|
€
21K
|
€
41K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
|
€
350K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449,11%
|
|
103,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
47K
|
€
651
|
€
-25K
|
€
257K
|
€
148K
|
€
146K
|
€
166K
|
€
133K
|
€
137K
|
€
66K
|
€
74K
|
€
140K
|
€
90K
|
€
83K
|
€
105K
|
€
91K
|
€
54K
|
€
54K
|
€
81K
|
|
|
€
32K
|
€
-901
|
€
-46K
|
€
-74K
|
€
208K
|
€
71K
|
€
71K
|
€
91K
|
€
58K
|
€
62K
|
€
48K
|
€
56K
|
€
122K
|
€
75K
|
€
69K
|
€
98K
|
€
84K
|
€
48K
|
€
47K
|
€
74K
|
|
|
€
71K
|
€
-2K
|
€
-49K
|
€
-81K
|
€
133K
|
€
58K
|
€
33K
|
€
55K
|
€
57K
|
€
45K
|
€
23K
|
€
33K
|
€
77K
|
€
49K
|
€
339K
|
€
98K
|
€
56K
|
€
21K
|
€
29K
|
€
77K
|
|
|
€
3K
|
€
0
|
€
67K
|
€
16K
|
€
17K
|
€
14K
|
€
10K
|
€
0
|
€
4K
|
€
735K
|
€
0
|
€
3K
|
€
29K
|
€
41K
|
€
108K
|
€
4K
|
€
495
|
€
0
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453K
|
€
369K
|
€
350K
|
€
427K
|
€
538K
|
€
342K
|
€
331K
|
€
372K
|
€
295K
|
€
157K
|
€
223K
|
€
417K
|
€
453K
|
€
579K
|
€
512K
|
€
131K
|
€
54K
|
€
53K
|
€
56K
|
€
46K
|
|
|
€
119K
|
€
46K
|
€
-2K
|
€
-33K
|
€
182K
|
€
136K
|
€
108K
|
€
130K
|
€
132K
|
€
121K
|
€
40K
|
€
51K
|
€
95K
|
€
64K
|
€
353K
|
€
105K
|
€
63K
|
€
28K
|
€
36K
|
€
84K
|
|
|
€
257K
|
€
194K
|
€
200K
|
€
313K
|
€
405K
|
€
295K
|
€
215K
|
€
472K
|
€
407K
|
€
318K
|
€
331K
|
€
290K
|
€
-71K
|
€
211K
|
€
190K
|
€
317K
|
€
236K
|
€
193K
|
€
185K
|
€
32K
|
|
|
2,26
|
2,01
|
2,26
|
3,61
|
4,04
|
1,77
|
1,63
|
7,12
|
6,88
|
4,91
|
22,76
|
2,40
|
0,89
|
1,48
|
1,46
|
4,73
|
6,14
|
5,48
|
3,41
|
1,25
|
|
|
2,26
|
2,01
|
2,26
|
3,61
|
4,04
|
1,77
|
1,63
|
7,12
|
6,88
|
4,91
|
22,76
|
2,40
|
0,89
|
1,48
|
1,46
|
4,73
|
6,14
|
5,48
|
3,41
|
1,25
|
|
|
2,39
|
2,11
|
2,36
|
3,72
|
4,26
|
1,82
|
1,63
|
7,12
|
6,88
|
4,91
|
24,78
|
2,79
|
0,92
|
1,54
|
1,47
|
4,83
|
6,14
|
5,61
|
3,65
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
937K
|
€
900K
|
€
911K
|
€
966K
|
€
1,10M
|
€
1,26M
|
€
1,21M
|
€
1,26M
|
€
1,24M
|
€
1,23M
|
€
520K
|
€
689K
|
€
799K
|
€
847K
|
€
772K
|
€
476K
|
€
361K
|
€
322K
|
€
353K
|
€
392K
|
|
|
€
426K
|
€
459K
|
€
469K
|
€
474K
|
€
530K
|
€
825K
|
€
823K
|
€
599K
|
€
631K
|
€
683K
|
€
15K
|
€
208K
|
€
664K
|
€
441K
|
€
415K
|
€
108K
|
€
90K
|
€
108K
|
€
160K
|
€
228K
|
|
|
€
193K
|
€
184K
|
€
152K
|
€
116K
|
€
126K
|
€
375K
|
€
343K
|
€
77K
|
€
69K
|
€
81K
|
€
14K
|
€
179K
|
€
647K
|
€
423K
|
€
409K
|
€
83K
|
€
46K
|
€
42K
|
€
72K
|
€
120K
|
|
|
€
221K
|
€
266K
|
€
310K
|
€
354K
|
€
397K
|
€
439K
|
€
481K
|
€
522K
|
€
562K
|
€
602K
|
|
|
|
|
€
2K
|
€
24K
|
€
45K
|
€
65K
|
€
84K
|
€
102K
|
|
|
54,56%
|
48,95%
|
48,54%
|
50,92%
|
51,95%
|
34,81%
|
31,68%
|
52,51%
|
49,01%
|
44,59%
|
97,07%
|
69,86%
|
16,89%
|
47,89%
|
46,21%
|
77,25%
|
74,92%
|
66,52%
|
54,60%
|
41,83%
|
|
|
0,43
|
0,60
|
0,70
|
0,72
|
0,69
|
1
|
1,26
|
0,79
|
0,93
|
1,09
|
|
|
|
|
0,01
|
0,06
|
0,16
|
0,30
|
0,44
|
0,63
|
|
|
5,36
|
9,83
|
719,94
|
|
2,06
|
5,57
|
5,62
|
3,61
|
4,74
|
4,98
|
0,23
|
2,80
|
4,75
|
4,92
|
4,98
|
1,03
|
1
|
1,98
|
3
|
2,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,25%
|
10,39%
|
-0,54%
|
-6,75%
|
31,69%
|
30,81%
|
28,35%
|
19,60%
|
21,83%
|
21,99%
|
8,03%
|
10,62%
|
70,47%
|
15,71%
|
99,10%
|
28,55%
|
23,39%
|
13,16%
|
18,67%
|
51,35%
|
|
|
13,89%
|
-0,43%
|
-11,16%
|
-16,56%
|
23,18%
|
13,25%
|
8,66%
|
8,34%
|
9,39%
|
8,27%
|
4,55%
|
6,90%
|
57,42%
|
12,06%
|
94,97%
|
26,58%
|
20,75%
|
9,91%
|
15,05%
|
47,00%
|
|
|
7,58
|
-0,21
|
-5,42
|
-8,43
|
12,04
|
4,61
|
2,74
|
4,38
|
4,60
|
3,69
|
4,41
|
4,82
|
9,70
|
5,78
|
43,88
|
20,53
|
15,54
|
6,59
|
8,21
|
19,66
|
|
|
13,89
|
-0,43
|
-11,16
|
-16,56
|
23,18
|
13,25
|
8,66
|
8,34
|
9,39
|
8,27
|
4,55
|
6,90
|
57,42
|
12,06
|
94,97
|
26,58
|
20,75
|
9,91
|
15,05
|
47,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|