M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-4K
|
€
-4K
|
€
4K
|
€
13K
|
€
-7K
|
€
5K
|
€
5K
|
€
267
|
€
-3K
|
€
-677
|
€
6K
|
€
4K
|
€
-688
|
€
-3K
|
€
-4K
|
€
3K
|
€
340
|
€
-707
|
€
-758
|
|
|
€
10K
|
€
-5K
|
€
-5K
|
€
2K
|
€
11K
|
€
-8K
|
€
4K
|
€
4K
|
€
-688
|
€
-5K
|
€
-5K
|
€
4K
|
€
3K
|
€
-971
|
€
-4K
|
€
-4K
|
€
2K
|
€
205
|
€
-827
|
€
-1K
|
|
|
€
19K
|
€
9K
|
€
13K
|
€
18K
|
€
16K
|
€
4K
|
€
12K
|
€
7K
|
€
3K
|
€
4K
|
€
2K
|
€
7K
|
€
-3K
|
€
-6K
|
€
-5K
|
€
-696
|
€
3K
|
€
1K
|
€
988
|
€
2K
|
|
|
€
20K
|
€
307
|
€
649
|
€
4K
|
€
14K
|
€
200
|
€
5K
|
€
4K
|
€
103
|
€
128
|
€
68
|
€
5K
|
€
2K
|
-
|
-
|
-
|
€
2K
|
€
269
|
€
39
|
€
88
|
|
|
€
3K
|
|
|
|
-
|
€
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-5K
|
€
-4K
|
€
3K
|
€
12K
|
€
-7K
|
€
5K
|
€
5K
|
€
-503
|
€
-4K
|
€
-4K
|
€
5K
|
€
3K
|
€
-837
|
€
-4K
|
€
-4K
|
€
2K
|
€
240
|
€
-794
|
€
-1K
|
|
|
€
12K
|
€
-5K
|
€
-5K
|
€
3K
|
€
12K
|
€
-8K
|
€
5K
|
€
5K
|
€
-577
|
€
-4K
|
€
-5K
|
€
4K
|
€
3K
|
€
-971
|
€
-4K
|
€
-4K
|
€
2K
|
€
240
|
€
-794
|
€
-1K
|
|
|
€
10K
|
€
-5K
|
€
-5K
|
€
2K
|
€
11K
|
€
-8K
|
€
4K
|
€
4K
|
€
-688
|
€
-5K
|
€
-5K
|
€
4K
|
€
3K
|
€
-971
|
€
-4K
|
€
-4K
|
€
2K
|
€
205
|
€
-827
|
€
-1K
|
|
|
€
23K
|
€
17K
|
€
-769
|
-
|
-
|
€
3K
|
-
|
-
|
€
95
|
-
|
-
|
€
816
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
8K
|
€
13K
|
€
11K
|
€
14K
|
€
2K
|
€
23K
|
€
16K
|
€
15K
|
€
17K
|
€
12K
|
€
12K
|
€
546
|
€
790
|
€
938
|
€
811
|
€
2K
|
€
520
|
€
81
|
€
11
|
|
|
€
21K
|
€
-5K
|
€
-4K
|
€
3K
|
€
12K
|
€
-7K
|
€
4K
|
€
5K
|
€
-613
|
€
-4K
|
€
-4K
|
€
5K
|
€
3K
|
€
-837
|
€
-4K
|
€
-4K
|
€
2K
|
€
205
|
€
-827
|
€
-1K
|
|
|
€
8K
|
€
-14K
|
€
13K
|
€
17K
|
€
14K
|
€
2K
|
€
12K
|
€
7K
|
€
3K
|
€
3K
|
€
948
|
€
5K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-964
|
€
3K
|
€
1K
|
€
988
|
€
2K
|
|
|
1,45
|
0,38
|
31,42
|
39,19
|
21,94
|
2,69
|
1,72
|
1,42
|
1,16
|
1,22
|
1,07
|
1,43
|
0,74
|
0,51
|
0,55
|
0,85
|
1,62
|
1,51
|
1,47
|
2,30
|
|
|
1,41
|
0,38
|
31,42
|
39,19
|
21,94
|
2,69
|
1,72
|
1,42
|
1,16
|
1,22
|
1,07
|
1,43
|
0,74
|
0,51
|
0,55
|
0,85
|
1,62
|
1,51
|
1,47
|
2,30
|
|
|
1,45
|
0,38
|
31,42
|
39,19
|
21,94
|
2,69
|
1,72
|
1,42
|
1,16
|
1,22
|
1,07
|
1,43
|
0,74
|
0,51
|
0,55
|
0,85
|
1,62
|
1,51
|
1,47
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
31K
|
€
14K
|
€
18K
|
€
16K
|
€
5K
|
€
28K
|
€
25K
|
€
20K
|
€
19K
|
€
15K
|
€
19K
|
€
15K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
|
|
€
42K
|
€
22K
|
€
438
|
€
438
|
€
655
|
€
987
|
€
16K
|
€
17K
|
€
17K
|
€
15K
|
€
13K
|
€
12K
|
€
18K
|
€
12K
|
€
11K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
18K
|
€
22K
|
€
438
|
€
438
|
€
655
|
€
987
|
€
16K
|
€
17K
|
€
17K
|
€
15K
|
€
13K
|
€
12K
|
€
18K
|
€
12K
|
€
11K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Dettes à long terme
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,29%
|
28,27%
|
96,82%
|
97,63%
|
95,97%
|
80,59%
|
42,07%
|
29,85%
|
14,60%
|
19,12%
|
12,57%
|
36,37%
|
-19,86%
|
-96,99%
|
-79,04%
|
-12,32%
|
41,95%
|
33,96%
|
32,07%
|
56,58%
|
|
|
Ratio de la dette à long terme
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,87
|
|
|
0,14
|
0,05
|
|
3,50
|
3,72
|
|
|
|
2,61
|
5,29
|
|
|
|
2,11
|
9,69
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,64%
|
-53,35%
|
-31,32%
|
16,65%
|
77,26%
|
-177,41%
|
38,18%
|
61,20%
|
-20,92%
|
-103,04%
|
-218,48%
|
65,86%
|
-111,32%
|
14,34%
|
82,93%
|
507,99%
|
64,33%
|
17,13%
|
-83,71%
|
-66,60%
|
|
|
54,19%
|
-53,35%
|
-35,47%
|
13,59%
|
73,71%
|
-187,45%
|
37,54%
|
60,19%
|
-23,48%
|
-124,79%
|
-259,05%
|
54,56%
|
-92,14%
|
16,63%
|
85,69%
|
527,25%
|
59,82%
|
17,13%
|
-83,71%
|
-66,60%
|
|
|
16,96
|
-15,08
|
-34,34
|
13,27
|
70,74
|
-151,06
|
15,79
|
17,96
|
-3,43
|
-23,86
|
-32,57
|
19,84
|
18,30
|
-16,13
|
-67,73
|
-64,96
|
25,09
|
5,82
|
-26,84
|
-37,68
|
|
|
54,19
|
-53,35
|
-35,47
|
13,59
|
73,71
|
-187,45
|
37,54
|
60,19
|
-23,48
|
-124,79
|
-259,05
|
54,56
|
-92,14
|
16,63
|
85,69
|
527,25
|
59,82
|
17,13
|
-83,71
|
-66,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|