M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
671K
|
€
253K
|
€
459K
|
€
217K
|
€
128K
|
€
114K
|
€
190K
|
€
160K
|
|
|
€
691K
|
€
565K
|
€
292K
|
€
152K
|
€
89K
|
€
75K
|
€
127K
|
€
100K
|
|
|
€
1,58M
|
€
1,04M
|
€
574K
|
€
582K
|
€
431K
|
€
506K
|
€
431K
|
€
304K
|
|
|
€
661K
|
€
269K
|
€
385K
|
€
260K
|
€
154K
|
€
137K
|
€
223K
|
€
186K
|
|
|
€
125K
|
€
89K
|
€
96K
|
€
10K
|
€
13K
|
€
6K
|
€
16K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
100K
|
€
150K
|
|
€
164K
|
|
|
€
800
|
|
|
21,71%
|
17,71%
|
51,37%
|
|
185,05%
|
|
|
0,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
620K
|
€
244K
|
€
456K
|
€
215K
|
€
123K
|
€
110K
|
€
188K
|
€
159K
|
|
|
€
496K
|
€
144K
|
€
401K
|
€
202K
|
€
120K
|
€
100K
|
€
179K
|
€
150K
|
|
|
€
691K
|
€
565K
|
€
292K
|
€
152K
|
€
89K
|
€
75K
|
€
127K
|
€
100K
|
|
|
€
222K
|
€
83K
|
€
312K
|
€
126K
|
€
-23K
|
€
27K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
55K
|
€
126K
|
€
321K
|
€
323K
|
€
112K
|
€
32K
|
€
13K
|
|
|
€
815K
|
€
665K
|
€
347K
|
€
165K
|
€
91K
|
€
85K
|
€
136K
|
€
110K
|
|
|
€
-306K
|
€
-665K
|
€
-293K
|
€
467K
|
€
427K
|
€
475K
|
€
164K
|
€
184K
|
|
|
0,44
|
0,16
|
0,51
|
11,11
|
3,05
|
23,05
|
7,93
|
13,61
|
|
|
0,44
|
0,16
|
0,51
|
11,11
|
3,05
|
23,05
|
7,83
|
13,53
|
|
|
0,44
|
0,16
|
0,52
|
29,62
|
3,05
|
60,67
|
24,51
|
23,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,62M
|
€
2,41M
|
€
2,60M
|
€
628K
|
€
639K
|
€
527K
|
€
454K
|
€
318K
|
|
|
€
1,04M
|
€
1,37M
|
€
2,02M
|
€
46K
|
€
208K
|
€
22K
|
€
24K
|
€
15K
|
|
|
€
546K
|
€
792K
|
€
589K
|
€
17K
|
€
208K
|
€
8K
|
€
18K
|
€
13K
|
|
|
€
495K
|
€
581K
|
€
1,42M
|
|
|
|
|
|
|
|
60,27%
|
43,04%
|
22,12%
|
92,65%
|
67,42%
|
95,91%
|
94,78%
|
95,41%
|
|
|
0,31
|
0,56
|
2,48
|
|
|
|
|
|
|
|
1,68
|
5,63
|
4,43
|
0,21
|
1,69
|
0,20
|
0,13
|
0,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,61%
|
63,98%
|
60,39%
|
28,42%
|
21,20%
|
16,77%
|
31,50%
|
36,08%
|
|
|
43,73%
|
54,35%
|
50,85%
|
26,06%
|
20,59%
|
14,90%
|
29,42%
|
32,91%
|
|
|
26,36
|
23,39
|
11,25
|
24,14
|
13,88
|
14,29
|
27,89
|
31,40
|
|
|
43,73
|
54,35
|
50,85
|
26,06
|
20,59
|
14,90
|
29,42
|
32,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|