M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
33K
|
€
7K
|
€
18K
|
€
23K
|
€
31K
|
€
34K
|
€
32K
|
€
27K
|
€
55K
|
€
58K
|
€
54K
|
€
32K
|
€
38K
|
€
30K
|
€
37K
|
€
20K
|
€
43K
|
€
49K
|
|
|
€
27K
|
€
22K
|
€
17K
|
€
1,42M
|
€
-26K
|
€
-18K
|
€
-17K
|
€
-19K
|
€
-27K
|
€
12K
|
€
15K
|
€
9K
|
€
-10K
|
€
-2K
|
€
-23K
|
€
-352
|
€
103
|
€
17K
|
€
22K
|
|
|
€
1,94M
|
€
1,91M
|
€
1,89M
|
€
1,87M
|
€
135K
|
€
161K
|
€
179K
|
€
196K
|
€
214K
|
€
241K
|
€
229K
|
€
214K
|
€
225K
|
€
235K
|
€
237K
|
€
261K
|
€
261K
|
€
261K
|
€
244K
|
|
|
€
107K
|
€
105K
|
€
81K
|
€
100K
|
€
16K
|
€
24K
|
€
27K
|
€
26K
|
€
23K
|
€
51K
|
€
49K
|
€
44K
|
€
31K
|
€
37K
|
€
28K
|
€
37K
|
€
28K
|
€
46K
|
€
51K
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
|
€
5K
|
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
2K
|
€
3K
|
|
|
€
229
|
€
226
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
888
|
€
194
|
€
188
|
€
183
|
€
188
|
€
193
|
€
190
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
28K
|
€
609
|
€
13K
|
€
16K
|
€
26K
|
€
29K
|
€
28K
|
€
23K
|
€
53K
|
€
52K
|
€
47K
|
€
29K
|
€
37K
|
€
25K
|
€
34K
|
€
20K
|
€
41K
|
€
47K
|
|
|
€
-5K
|
€
-6K
|
€
-33K
|
€
-14K
|
€
-7K
|
€
3K
|
€
6K
|
€
4K
|
€
-8K
|
€
33K
|
€
32K
|
€
28K
|
€
9K
|
€
18K
|
€
5K
|
€
14K
|
€
7K
|
€
29K
|
€
36K
|
|
|
€
27K
|
€
22K
|
€
17K
|
€
1,42M
|
€
-26K
|
€
-18K
|
€
-17K
|
€
-19K
|
€
-27K
|
€
12K
|
€
15K
|
€
9K
|
€
-10K
|
€
-2K
|
€
-23K
|
€
-352
|
€
103
|
€
17K
|
€
22K
|
|
|
€
0
|
€
0
|
€
0
|
€
320K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
368K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-945
|
€
297K
|
€
11K
|
€
10K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
15K
|
€
6K
|
€
18K
|
€
35K
|
€
54K
|
€
7K
|
€
8K
|
€
2K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
€
60K
|
€
56K
|
€
51K
|
€
1,44M
|
€
-3K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
32K
|
€
34K
|
€
28K
|
€
10K
|
€
18K
|
€
-4K
|
€
19K
|
€
12K
|
€
28K
|
€
33K
|
|
|
€
-241K
|
€
-251K
|
€
-259K
|
€
-264K
|
€
-214K
|
€
-168K
|
€
-132K
|
€
-98K
|
€
-64K
|
€
-18K
|
€
-34K
|
€
-53K
|
€
-47K
|
€
-43K
|
€
-47K
|
€
-363K
|
€
-69K
|
€
-53K
|
€
-55K
|
|
|
0,53
|
0,46
|
0,33
|
0,08
|
0,03
|
0,08
|
0,04
|
0,16
|
0,35
|
0,76
|
0,53
|
0,32
|
0,20
|
0,25
|
0,23
|
0,02
|
0,20
|
0,13
|
0,13
|
|
|
0,53
|
0,46
|
0,33
|
0,08
|
0,03
|
0,08
|
0,04
|
0,16
|
0,35
|
0,76
|
0,53
|
0,32
|
0,20
|
0,25
|
0,23
|
0,02
|
0,20
|
0,13
|
0,13
|
|
|
3,96
|
4,22
|
4,83
|
6,19
|
0,03
|
0,08
|
0,04
|
0,16
|
0,35
|
0,76
|
0,53
|
0,33
|
0,20
|
0,25
|
0,23
|
0,02
|
0,20
|
0,13
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,72M
|
€
2,70M
|
€
2,64M
|
€
2,57M
|
€
813K
|
€
845K
|
€
859K
|
€
895K
|
€
935K
|
€
621K
|
€
621K
|
€
627K
|
€
633K
|
€
655K
|
€
675K
|
€
690K
|
€
421K
|
€
413K
|
€
415K
|
|
|
€
786K
|
€
785K
|
€
757K
|
€
700K
|
€
678K
|
€
684K
|
€
681K
|
€
699K
|
€
721K
|
€
380K
|
€
392K
|
€
413K
|
€
408K
|
€
420K
|
€
438K
|
€
429K
|
€
161K
|
€
152K
|
€
170K
|
|
|
€
511K
|
€
466K
|
€
389K
|
€
287K
|
€
219K
|
€
183K
|
€
138K
|
€
116K
|
€
100K
|
€
76K
|
€
72K
|
€
75K
|
€
58K
|
€
57K
|
€
61K
|
€
357K
|
€
86K
|
€
61K
|
€
63K
|
|
|
€
270K
|
€
319K
|
€
367K
|
€
414K
|
€
458K
|
€
501K
|
€
543K
|
€
583K
|
€
621K
|
€
304K
|
€
320K
|
€
335K
|
€
350K
|
€
363K
|
€
377K
|
€
58K
|
€
74K
|
€
91K
|
€
107K
|
|
|
71,14%
|
70,88%
|
71,39%
|
72,76%
|
16,61%
|
19,04%
|
20,79%
|
21,87%
|
22,92%
|
38,81%
|
36,86%
|
34,16%
|
35,60%
|
35,87%
|
35,14%
|
37,78%
|
61,90%
|
63,20%
|
58,93%
|
|
|
0,14
|
0,17
|
0,19
|
0,22
|
3,39
|
3,11
|
3,04
|
2,98
|
2,90
|
1,26
|
1,40
|
1,56
|
1,55
|
1,55
|
1,59
|
0,22
|
0,28
|
0,35
|
0,44
|
|
|
27,36
|
28,34
|
1 243,13
|
55,95
|
42,03
|
26,42
|
23,66
|
25,19
|
31,95
|
7,23
|
7,55
|
8,73
|
14,10
|
11,32
|
17,65
|
12,63
|
8,23
|
3,73
|
3,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,11%
|
2,93%
|
2,68%
|
77,11%
|
-2,08%
|
3,40%
|
3,48%
|
2,36%
|
1,91%
|
13,23%
|
14,99%
|
13,19%
|
4,45%
|
7,48%
|
-1,60%
|
7,42%
|
4,72%
|
10,82%
|
13,41%
|
|
|
1,37%
|
1,16%
|
0,89%
|
75,68%
|
-19,24%
|
-10,99%
|
-9,52%
|
-9,58%
|
-12,41%
|
5,09%
|
6,41%
|
4,02%
|
-4,25%
|
-0,87%
|
-9,89%
|
-0,14%
|
0,04%
|
6,34%
|
8,82%
|
|
|
0,98
|
0,82
|
0,64
|
55,07
|
-3,20
|
-2,09
|
-1,98
|
-2,10
|
-2,84
|
1,97
|
2,36
|
1,37
|
-1,51
|
-0,31
|
-3,48
|
-0,05
|
0,02
|
4,01
|
5,20
|
|
|
1,37
|
1,16
|
0,89
|
75,68
|
-19,24
|
-10,99
|
-9,52
|
-9,58
|
-12,41
|
5,09
|
6,41
|
4,02
|
-4,25
|
-0,87
|
-9,89
|
-0,14
|
0,04
|
6,34
|
8,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|