M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
11K
|
€
38K
|
€
13K
|
€
14K
|
€
15K
|
€
-2
|
|
|
€
-9K
|
€
6K
|
€
-17K
|
€
-16K
|
€
-22K
|
€
-58K
|
|
|
€
71K
|
€
98K
|
€
92K
|
€
109K
|
€
125K
|
€
147K
|
|
|
€
8K
|
€
31K
|
€
11K
|
€
13K
|
€
15K
|
€
5K
|
|
|
|
|
|
|
-
|
€
234
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
35K
|
€
10K
|
€
12K
|
€
13K
|
€
-3K
|
|
|
€
-7K
|
€
8K
|
€
-16K
|
€
-14K
|
€
-20K
|
€
-55K
|
|
|
€
-9K
|
€
6K
|
€
-17K
|
€
-16K
|
€
-22K
|
€
-58K
|
|
|
€
0
|
€
4K
|
€
-5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
|
|
€
5K
|
€
33K
|
€
9K
|
€
10K
|
€
11K
|
€
-6K
|
|
|
€
-120K
|
€
-98K
|
€
-112K
|
€
-111K
|
€
-101K
|
€
-90K
|
|
|
0,03
|
0,08
|
0,09
|
0,12
|
0,08
|
0,11
|
|
|
0,03
|
0,08
|
0,09
|
0,12
|
0,08
|
0,11
|
|
|
0,03
|
0,08
|
0,09
|
0,12
|
0,08
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
266K
|
€
291K
|
€
326K
|
€
342K
|
€
369K
|
|
|
€
156K
|
€
168K
|
€
200K
|
€
217K
|
€
217K
|
€
222K
|
|
|
€
124K
|
€
107K
|
€
123K
|
€
126K
|
€
110K
|
€
101K
|
|
|
€
31K
|
€
61K
|
€
77K
|
€
91K
|
€
106K
|
€
121K
|
|
|
31,29%
|
36,82%
|
31,44%
|
33,43%
|
36,63%
|
39,88%
|
|
|
0,44
|
0,63
|
0,84
|
0,84
|
0,85
|
0,82
|
|
|
20,33
|
4,79
|
19,18
|
18,20
|
16,88
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,99%
|
33,91%
|
9,60%
|
9,25%
|
8,55%
|
-3,89%
|
|
|
-13,27%
|
6,41%
|
-18,99%
|
-14,76%
|
-17,53%
|
-39,49%
|
|
|
-4,15
|
2,36
|
-5,97
|
-4,93
|
-6,42
|
-15,75
|
|
|
-13,27
|
6,41
|
-18,99
|
-14,76
|
-17,53
|
-39,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
441,53
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
441,53
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|