M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
77K
|
€
258K
|
€
268K
|
€
89K
|
€
75K
|
€
79K
|
€
73K
|
€
128K
|
€
172K
|
€
137K
|
€
153K
|
€
127K
|
€
124K
|
€
398K
|
€
103K
|
€
42K
|
€
92K
|
€
85K
|
|
|
€
54K
|
€
33K
|
€
147K
|
€
169K
|
€
29K
|
€
24K
|
€
14K
|
€
769
|
€
21K
|
€
44K
|
€
37K
|
€
56K
|
€
36K
|
€
32K
|
€
-31K
|
€
36K
|
€
17K
|
€
52K
|
€
40K
|
|
|
€
378K
|
€
419K
|
€
386K
|
€
239K
|
€
149K
|
€
243K
|
€
219K
|
€
253K
|
€
253K
|
€
232K
|
€
188K
|
€
150K
|
€
45K
|
€
75K
|
€
43K
|
€
68K
|
€
32K
|
€
15K
|
€
53K
|
|
|
€
112K
|
€
94K
|
€
276K
|
€
250K
|
€
76K
|
€
70K
|
€
66K
|
€
64K
|
€
104K
|
€
150K
|
€
7K
|
€
124K
|
€
100K
|
€
108K
|
€
277K
|
€
85K
|
€
32K
|
€
71K
|
€
77K
|
|
|
€
11K
|
€
9K
|
€
54K
|
€
30K
|
€
48K
|
€
22K
|
€
10K
|
€
21K
|
€
4K
|
€
29K
|
€
20K
|
€
23K
|
€
23K
|
€
25K
|
€
6K
|
€
6K
|
€
51K
|
€
60K
|
€
29K
|
|
|
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
€
95K
|
|
|
€
80K
|
€
123K
|
|
|
|
|
|
|
-
|
€
66K
|
-
|
-
|
|
|
€
90K
|
|
|
|
173,62%
|
|
|
47,29%
|
418,03%
|
|
|
|
|
|
|
0,00%
|
181,40%
|
0,00%
|
|
|
|
172,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
75K
|
€
256K
|
€
260K
|
€
85K
|
€
72K
|
€
75K
|
€
70K
|
€
122K
|
€
160K
|
€
-11K
|
€
148K
|
€
123K
|
€
118K
|
€
390K
|
€
95K
|
€
38K
|
€
88K
|
€
79K
|
|
|
€
69K
|
€
50K
|
€
230K
|
€
234K
|
€
62K
|
€
50K
|
€
36K
|
€
26K
|
€
54K
|
€
119K
|
€
91K
|
€
104K
|
€
76K
|
€
78K
|
€
214K
|
€
72K
|
€
36K
|
€
76K
|
€
63K
|
|
|
€
54K
|
€
33K
|
€
147K
|
€
169K
|
€
29K
|
€
24K
|
€
14K
|
€
769
|
€
21K
|
€
73K
|
€
37K
|
€
28K
|
€
36K
|
€
32K
|
€
-31K
|
€
36K
|
€
17K
|
€
52K
|
€
40K
|
|
|
€
0
|
€
-3K
|
€
8K
|
€
15K
|
|
|
€
9K
|
€
-16K
|
|
€
5K
|
€
30K
|
€
10K
|
€
40K
|
€
56K
|
€
504K
|
€
101K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
131K
|
€
125K
|
€
81K
|
€
8K
|
€
61K
|
€
42K
|
€
27K
|
€
75K
|
€
83K
|
€
15K
|
€
46K
|
€
177K
|
€
185K
|
€
67K
|
€
31K
|
€
35K
|
€
31K
|
€
43K
|
|
|
€
80K
|
€
58K
|
€
174K
|
€
196K
|
€
53K
|
€
46K
|
€
52K
|
€
44K
|
€
90K
|
€
85K
|
€
-64K
|
€
101K
|
€
84K
|
€
71K
|
€
144K
|
€
59K
|
€
20K
|
€
64K
|
€
56K
|
|
|
€
84K
|
€
99K
|
€
75K
|
€
-43K
|
€
-109K
|
€
6K
|
€
-19K
|
€
36K
|
€
50K
|
€
48K
|
€
-13K
|
€
-12K
|
€
19K
|
€
91K
|
€
-67K
|
€
30K
|
€
27K
|
€
11K
|
€
-5K
|
|
|
1,71
|
2,56
|
1,48
|
0,80
|
0,46
|
1,06
|
0,85
|
1,25
|
1,37
|
1,44
|
0,87
|
0,90
|
1,06
|
1,64
|
0,68
|
1,32
|
1,22
|
1,10
|
0,91
|
|
|
1,71
|
2,56
|
1,48
|
0,80
|
0,46
|
1,06
|
0,84
|
1,21
|
1,33
|
1,44
|
0,87
|
0,90
|
1,06
|
1,64
|
0,68
|
1,32
|
1,22
|
1,10
|
0,91
|
|
|
1,76
|
2,56
|
1,48
|
0,81
|
0,55
|
1,38
|
1,22
|
1,66
|
1,94
|
2,34
|
0,91
|
0,90
|
1,06
|
1,64
|
0,68
|
1,32
|
1,22
|
1,10
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
482K
|
€
580K
|
€
538K
|
€
490K
|
€
531K
|
€
596K
|
€
710K
|
€
786K
|
€
727K
|
€
727K
|
€
754K
|
€
878K
|
€
804K
|
€
701K
|
€
207K
|
€
152K
|
€
133K
|
€
107K
|
|
|
€
118K
|
€
63K
|
€
194K
|
€
300K
|
€
341K
|
€
288K
|
€
377K
|
€
457K
|
€
534K
|
€
495K
|
€
540K
|
€
604K
|
€
833K
|
€
729K
|
€
658K
|
€
139K
|
€
119K
|
€
118K
|
€
54K
|
|
|
€
115K
|
€
63K
|
€
156K
|
€
212K
|
€
203K
|
€
100K
|
€
130K
|
€
146K
|
€
134K
|
€
105K
|
€
98K
|
€
116K
|
€
295K
|
€
142K
|
€
211K
|
€
94K
|
€
119K
|
€
118K
|
€
53K
|
|
|
|
|
€
37K
|
€
87K
|
€
137K
|
€
187K
|
€
248K
|
€
311K
|
€
400K
|
€
387K
|
€
437K
|
€
487K
|
€
537K
|
€
587K
|
€
446K
|
€
45K
|
|
|
|
|
|
76,20%
|
86,85%
|
66,58%
|
44,33%
|
30,50%
|
45,74%
|
36,71%
|
35,68%
|
32,13%
|
31,90%
|
25,79%
|
19,90%
|
5,13%
|
9,29%
|
6,14%
|
32,84%
|
21,38%
|
11,42%
|
49,25%
|
|
|
|
|
0,10
|
0,37
|
0,92
|
0,77
|
1,13
|
1,23
|
1,58
|
1,67
|
2,33
|
3,25
|
11,93
|
7,87
|
10,38
|
0,66
|
|
|
|
|
|
1,25
|
0,84
|
0,76
|
1,15
|
3,98
|
4,01
|
5,04
|
6,52
|
4,36
|
3,09
|
|
4,07
|
6,75
|
6,17
|
1,69
|
1,46
|
3,10
|
1,34
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,16%
|
13,82%
|
44,98%
|
82,06%
|
35,51%
|
18,90%
|
23,95%
|
17,54%
|
35,51%
|
36,76%
|
-34,37%
|
67,12%
|
186,58%
|
95,73%
|
335,92%
|
86,29%
|
60,82%
|
420,49%
|
106,94%
|
|
|
14,39%
|
7,80%
|
38,17%
|
70,90%
|
19,63%
|
9,87%
|
6,34%
|
0,30%
|
8,24%
|
19,14%
|
20,00%
|
37,56%
|
80,73%
|
42,42%
|
-72,72%
|
52,38%
|
53,05%
|
341,71%
|
76,48%
|
|
|
10,97
|
6,77
|
25,41
|
31,43
|
5,99
|
4,52
|
2,33
|
0,11
|
2,65
|
6,10
|
5,16
|
7,48
|
4,14
|
3,94
|
-4,46
|
17,20
|
11,34
|
39,03
|
37,66
|
|
|
14,39
|
7,80
|
38,17
|
70,90
|
19,63
|
9,87
|
6,34
|
0,30
|
8,24
|
19,14
|
20,00
|
37,56
|
80,73
|
42,42
|
-72,72
|
52,38
|
53,05
|
341,71
|
76,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|