M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
23K
|
€
27K
|
€
23K
|
€
26K
|
€
29K
|
€
34K
|
€
42K
|
€
41K
|
€
31K
|
€
42K
|
€
23K
|
€
58K
|
|
|
€
24K
|
€
9K
|
€
12K
|
€
8K
|
€
6K
|
€
4K
|
€
7K
|
€
9K
|
€
5K
|
€
133
|
€
13K
|
€
-12K
|
€
5K
|
|
|
€
127K
|
€
104K
|
€
95K
|
€
83K
|
€
76K
|
€
69K
|
€
66K
|
€
58K
|
€
49K
|
€
43K
|
€
43K
|
€
30K
|
€
43K
|
|
|
€
38K
|
€
19K
|
€
22K
|
€
18K
|
€
20K
|
€
22K
|
€
25K
|
€
33K
|
€
29K
|
€
22K
|
€
35K
|
€
17K
|
€
42K
|
|
|
€
14K
|
€
13K
|
€
15K
|
€
5K
|
€
13K
|
€
12K
|
€
21K
|
€
17K
|
€
13K
|
€
15K
|
€
4K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
22K
|
€
26K
|
€
21K
|
€
25K
|
€
28K
|
€
33K
|
€
40K
|
€
39K
|
€
30K
|
€
41K
|
€
23K
|
€
58K
|
|
|
€
41K
|
€
22K
|
€
26K
|
€
21K
|
€
21K
|
€
23K
|
€
28K
|
€
35K
|
€
34K
|
€
28K
|
€
41K
|
€
23K
|
€
56K
|
|
|
€
24K
|
€
9K
|
€
12K
|
€
8K
|
€
6K
|
€
4K
|
€
7K
|
€
9K
|
€
5K
|
€
133
|
€
13K
|
€
-12K
|
€
5K
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17
|
€
102
|
€
902
|
€
1K
|
€
26
|
€
3K
|
€
6K
|
€
35
|
€
4
|
€
5
|
€
189
|
€
188
|
€
648
|
|
|
€
24K
|
€
9K
|
€
12K
|
€
8K
|
€
10K
|
€
9K
|
€
12K
|
€
14K
|
€
11K
|
€
1K
|
€
13K
|
€
-12K
|
€
7K
|
|
|
€
-559K
|
€
-493K
|
€
-470K
|
€
-452K
|
€
-431K
|
€
-413K
|
€
-391K
|
€
-398K
|
€
-374K
|
€
-333K
|
€
-257K
|
€
-219K
|
€
-190K
|
|
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,07
|
0,04
|
0,01
|
0,06
|
0,03
|
0,01
|
|
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,07
|
0,04
|
0,01
|
0,06
|
0,03
|
0,01
|
|
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,07
|
0,05
|
0,02
|
0,06
|
0,04
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
834K
|
€
794K
|
€
797K
|
€
797K
|
€
795K
|
€
801K
|
€
808K
|
€
836K
|
€
828K
|
€
821K
|
€
809K
|
€
800K
|
€
795K
|
|
|
€
706K
|
€
690K
|
€
702K
|
€
714K
|
€
720K
|
€
731K
|
€
743K
|
€
777K
|
€
779K
|
€
778K
|
€
765K
|
€
770K
|
€
752K
|
|
|
€
566K
|
€
493K
|
€
474K
|
€
456K
|
€
433K
|
€
413K
|
€
384K
|
€
410K
|
€
373K
|
€
320K
|
€
256K
|
€
209K
|
€
175K
|
|
|
€
139K
|
€
196K
|
€
227K
|
€
257K
|
€
286K
|
€
314K
|
€
344K
|
€
350K
|
€
389K
|
€
440K
|
€
492K
|
€
543K
|
€
560K
|
|
|
15,27%
|
13,05%
|
11,90%
|
10,42%
|
9,50%
|
8,67%
|
8,13%
|
6,98%
|
5,91%
|
5,29%
|
5,36%
|
3,79%
|
5,35%
|
|
|
1,09
|
1,89
|
2,39
|
3,09
|
3,78
|
4,52
|
5,24
|
6
|
7,94
|
10,13
|
11,36
|
17,90
|
13,17
|
|
|
16,91
|
31,78
|
27,24
|
34,39
|
28,95
|
26,15
|
22,64
|
19,25
|
19,82
|
26,31
|
18,51
|
33,56
|
13,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,91%
|
8,47%
|
12,44%
|
9,04%
|
13,10%
|
12,66%
|
18,89%
|
24,77%
|
21,55%
|
3,21%
|
29,90%
|
-40,02%
|
17,11%
|
|
|
18,59%
|
8,47%
|
12,44%
|
9,04%
|
8,08%
|
5,38%
|
11,20%
|
16,11%
|
11,23%
|
0,31%
|
29,90%
|
-40,02%
|
11,79%
|
|
|
2,84
|
1,11
|
1,48
|
0,94
|
0,77
|
0,47
|
0,91
|
1,12
|
0,66
|
0,02
|
1,60
|
-1,52
|
0,63
|
|
|
18,59
|
8,47
|
12,44
|
9,04
|
8,08
|
5,38
|
11,20
|
16,11
|
11,23
|
0,31
|
29,90
|
-40,02
|
11,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|