M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
1K
|
€
-2K
|
€
53K
|
€
6K
|
€
11K
|
€
-220
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
|
|
€
-149
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-591
|
€
-3K
|
€
34K
|
€
4K
|
€
8K
|
€
-359
|
€
-160
|
€
-158
|
€
-240
|
€
-337
|
|
€
-154
|
€
-928
|
|
|
|
|
|
|
|
|
€
45K
|
€
46K
|
€
46K
|
€
49K
|
€
15K
|
€
11K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
58K
|
€
7K
|
€
9K
|
€
137
|
€
152
|
€
159
|
€
166
|
€
176
|
€
190
|
€
190
|
€
197
|
€
236
|
€
236
|
€
236
|
€
236
|
€
236
|
€
236
|
|
|
|
|
|
€
20K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
508
|
€
-2K
|
€
52K
|
€
6K
|
€
10K
|
€
-220
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
|
|
€
-149
|
|
|
|
|
|
|
|
|
€
-2K
|
€
508
|
€
-2K
|
€
52K
|
€
6K
|
€
10K
|
€
-220
|
€
-53
|
€
-51
|
€
-156
|
€
-154
|
|
|
€
-149
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-591
|
€
-3K
|
€
34K
|
€
4K
|
€
8K
|
€
-359
|
€
-160
|
€
-158
|
€
-240
|
€
-337
|
|
€
-154
|
€
-928
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
33K
|
€
60K
|
€
57K
|
€
28K
|
€
34K
|
€
3K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
-1K
|
€
-591
|
€
-3K
|
€
34K
|
€
4K
|
€
8K
|
€
-359
|
€
-160
|
€
-158
|
€
-240
|
€
-337
|
|
€
-154
|
€
-928
|
|
|
|
|
|
|
|
|
€
45K
|
€
46K
|
€
46K
|
€
49K
|
€
15K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,19
|
1,15
|
2,94
|
2,73
|
1,62
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,07
|
1,15
|
2,94
|
2,73
|
1,62
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,23
|
1,15
|
2,94
|
2,73
|
1,62
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
346K
|
€
70K
|
€
78K
|
€
40K
|
€
37K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
5K
|
€
300K
|
€
24K
|
€
29K
|
€
25K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
300K
|
€
24K
|
€
29K
|
€
25K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,12%
|
13,24%
|
66,00%
|
63,33%
|
38,16%
|
30,33%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
590,52
|
|
0,55
|
4,04
|
2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,33%
|
-1,29%
|
-6,48%
|
69,11%
|
25,48%
|
71,90%
|
-11,22%
|
-4,49%
|
-4,26%
|
-6,19%
|
-8,19%
|
|
-3,46%
|
-20,17%
|
|
|
|
|
|
|
|
|
-2,33%
|
-1,29%
|
-6,48%
|
69,11%
|
25,48%
|
71,90%
|
-11,22%
|
-4,49%
|
-4,26%
|
-6,19%
|
-8,19%
|
|
-3,46%
|
-20,17%
|
|
|
|
|
|
|
|
|
-2,07
|
-0,17
|
-4,27
|
43,77
|
9,72
|
21,81
|
-11,22
|
-4,49
|
-4,26
|
-6,19
|
-8,19
|
|
-3,46
|
-20,17
|
|
|
|
|
|
|
|
|
-2,33
|
-1,29
|
-6,48
|
69,11
|
25,48
|
71,90
|
-11,22
|
-4,49
|
-4,26
|
-6,19
|
-8,19
|
|
-3,46
|
-20,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|