M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
38K
|
€
81K
|
€
50K
|
€
34K
|
€
11K
|
€
326
|
€
5K
|
€
-393
|
€
3K
|
€
2K
|
€
9K
|
€
27K
|
€
30K
|
€
34K
|
€
12K
|
€
25K
|
€
61K
|
|
|
€
3K
|
€
4K
|
€
45K
|
€
13K
|
€
-2K
|
€
-28K
|
€
-32K
|
€
-29K
|
€
-38K
|
€
-57K
|
€
-57K
|
€
-61K
|
€
-41K
|
€
-39K
|
€
-35K
|
€
-78K
|
€
5K
|
€
-37K
|
|
|
€
48K
|
€
45K
|
€
40K
|
€
-5K
|
€
-17K
|
€
-15K
|
€
-187K
|
€
-155K
|
€
-126K
|
€
-88K
|
€
-31K
|
€
-114K
|
€
-54K
|
€
-13K
|
€
27K
|
€
62K
|
€
140K
|
€
135K
|
|
|
€
25K
|
€
25K
|
€
62K
|
€
32K
|
€
23K
|
€
7K
|
-
|
€
2K
|
-
|
€
1K
|
-
|
€
5K
|
€
19K
|
€
22K
|
€
24K
|
€
9K
|
€
22K
|
€
46K
|
|
|
€
3K
|
€
12
|
|
|
|
|
€
246
|
€
274
|
€
771
|
€
2K
|
€
110
|
€
220
|
€
2K
|
€
3K
|
€
724
|
€
1K
|
€
438
|
€
366
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
33K
|
€
76K
|
€
45K
|
€
32K
|
€
8K
|
€
-1K
|
€
3K
|
€
-2K
|
€
2K
|
€
-198
|
€
6K
|
€
24K
|
€
28K
|
€
32K
|
€
10K
|
€
24K
|
€
58K
|
|
|
€
8K
|
€
9K
|
€
51K
|
€
21K
|
€
8K
|
€
-18K
|
€
-23K
|
€
-19K
|
€
-27K
|
€
-44K
|
€
-44K
|
€
-37K
|
€
-19K
|
€
-15K
|
€
-11K
|
€
-42K
|
€
-27K
|
€
-7K
|
|
|
€
3K
|
€
4K
|
€
45K
|
€
13K
|
€
-2K
|
€
-28K
|
€
-32K
|
€
-29K
|
€
-38K
|
€
-57K
|
€
-57K
|
€
-61K
|
€
-41K
|
€
-39K
|
€
-35K
|
€
-78K
|
€
5K
|
€
-37K
|
|
|
€
88K
|
€
4K
|
€
0
|
€
0
|
€
3K
|
€
218K
|
€
0
|
€
0
|
€
0
|
€
14K
|
€
21K
|
€
461
|
€
3K
|
€
4K
|
€
2K
|
€
0
|
€
57K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
13K
|
€
4K
|
€
13K
|
€
113K
|
|
€
633
|
€
891
|
€
503
|
€
508
|
€
675
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
5K
|
|
|
€
28K
|
€
29K
|
€
69K
|
€
37K
|
€
22K
|
€
-1K
|
€
-10K
|
€
-7K
|
€
-14K
|
€
-11K
|
€
-14K
|
€
-18K
|
€
2K
|
€
3K
|
€
8K
|
€
-27K
|
€
56K
|
€
29K
|
|
|
€
-353K
|
€
-326K
|
€
-333K
|
€
-362K
|
€
-355K
|
€
-333K
|
€
-558K
|
€
-526K
|
€
-499K
|
€
-467K
|
€
-424K
|
€
-513K
|
€
-340K
|
€
-304K
|
€
-269K
|
€
-260K
|
€
-233K
|
€
-244K
|
|
|
0,41
|
0,42
|
0,43
|
0,41
|
0,42
|
0,44
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,06
|
|
|
0,41
|
0,42
|
0,43
|
0,41
|
0,42
|
0,44
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,06
|
|
|
0,41
|
0,42
|
0,43
|
0,41
|
0,42
|
0,44
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
805K
|
€
841K
|
€
860K
|
€
893K
|
€
922K
|
€
469K
|
€
492K
|
€
514K
|
€
538K
|
€
571K
|
€
593K
|
€
639K
|
€
681K
|
€
720K
|
€
762K
|
€
811K
|
€
813K
|
|
|
€
832K
|
€
761K
|
€
801K
|
€
864K
|
€
910K
|
€
937K
|
€
657K
|
€
647K
|
€
640K
|
€
626K
|
€
602K
|
€
707K
|
€
692K
|
€
693K
|
€
693K
|
€
699K
|
€
671K
|
€
678K
|
|
|
€
602K
|
€
564K
|
€
586K
|
€
610K
|
€
611K
|
€
597K
|
€
560K
|
€
529K
|
€
502K
|
€
469K
|
€
427K
|
€
516K
|
€
346K
|
€
311K
|
€
277K
|
€
268K
|
€
239K
|
€
258K
|
|
|
€
230K
|
€
197K
|
€
214K
|
€
255K
|
€
299K
|
€
340K
|
€
96K
|
€
118K
|
€
138K
|
€
157K
|
€
175K
|
€
192K
|
€
346K
|
€
382K
|
€
416K
|
€
432K
|
€
432K
|
€
420K
|
|
|
5,45%
|
5,55%
|
4,79%
|
-0,54%
|
-1,93%
|
-1,63%
|
-39,86%
|
-31,57%
|
-24,56%
|
-16,36%
|
-5,51%
|
-19,26%
|
-8,38%
|
-1,85%
|
3,74%
|
8,17%
|
17,28%
|
16,64%
|
|
|
4,80
|
4,41
|
5,33
|
-54,69
|
-17,39
|
-22,60
|
-0,51
|
-0,76
|
-1,09
|
-1,79
|
-5,56
|
-1,68
|
-6,47
|
-30,39
|
15,46
|
6,94
|
3,08
|
3,10
|
|
|
25,37
|
22,92
|
10,58
|
19,01
|
28,11
|
113,59
|
|
211,38
|
|
375,18
|
|
111,11
|
28,32
|
24,96
|
21,43
|
71,80
|
27,76
|
11,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,09%
|
64,73%
|
172,40%
|
-798,02%
|
-130,71%
|
8,55%
|
5,19%
|
4,56%
|
10,70%
|
12,29%
|
43,31%
|
15,37%
|
-4,41%
|
-25,38%
|
28,97%
|
-42,92%
|
40,11%
|
21,34%
|
|
|
6,70%
|
9,94%
|
111,56%
|
-269,43%
|
12,44%
|
185,40%
|
17,01%
|
18,74%
|
30,24%
|
64,25%
|
182,30%
|
53,11%
|
76,54%
|
314,14%
|
-131,13%
|
-125,47%
|
3,50%
|
-27,05%
|
|
|
0,36
|
0,55
|
5,34
|
1,46
|
-0,24
|
-3,03
|
-6,78
|
-5,92
|
-7,42
|
-10,51
|
-10,05
|
-10,23
|
-6,42
|
-5,80
|
-4,90
|
-10,25
|
0,61
|
-4,50
|
|
|
6,70
|
9,94
|
111,56
|
-269,43
|
12,44
|
185,40
|
17,01
|
18,74
|
30,24
|
64,25
|
182,30
|
53,11
|
76,54
|
314,14
|
-131,13
|
-125,47
|
3,50
|
-27,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|