M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
43K
|
€
25K
|
€
37K
|
€
63K
|
€
38K
|
€
17K
|
€
31K
|
€
11K
|
€
18K
|
€
6K
|
€
15K
|
€
10K
|
€
19K
|
€
14K
|
€
16K
|
€
25K
|
€
19K
|
€
6K
|
|
|
€
2K
|
€
14K
|
€
5K
|
€
12K
|
€
31K
|
€
22K
|
€
4K
|
€
15K
|
€
2K
|
€
3K
|
€
-7K
|
€
1K
|
€
1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
2K
|
€
6K
|
€
1K
|
|
|
€
200K
|
€
198K
|
€
184K
|
€
179K
|
€
167K
|
€
62K
|
€
40K
|
€
35K
|
€
21K
|
€
19K
|
€
16K
|
€
23K
|
€
22K
|
€
20K
|
€
22K
|
€
25K
|
€
29K
|
€
27K
|
€
21K
|
|
|
€
28K
|
€
45K
|
€
30K
|
€
38K
|
€
69K
|
€
36K
|
€
16K
|
€
27K
|
€
8K
|
€
14K
|
€
4K
|
€
11K
|
€
7K
|
€
11K
|
€
11K
|
€
12K
|
€
17K
|
€
17K
|
€
5K
|
|
|
-
|
€
372
|
€
15K
|
€
10K
|
€
4K
|
€
1K
|
€
5K
|
€
1K
|
€
12K
|
€
10K
|
€
1K
|
€
2K
|
€
780
|
€
11K
|
€
1K
|
€
2K
|
|
€
3K
|
€
2K
|
|
|
€
3K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
19,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
36K
|
€
21K
|
€
30K
|
€
57K
|
€
33K
|
€
14K
|
€
30K
|
€
10K
|
€
16K
|
€
4K
|
€
11K
|
€
7K
|
€
15K
|
€
13K
|
€
14K
|
€
23K
|
€
19K
|
€
6K
|
|
|
€
3K
|
€
20K
|
€
8K
|
€
17K
|
€
43K
|
€
28K
|
€
7K
|
€
21K
|
€
5K
|
€
4K
|
€
-5K
|
€
2K
|
€
-2K
|
€
248
|
€
-991
|
€
-556
|
€
8K
|
€
7K
|
€
1K
|
|
|
€
2K
|
€
14K
|
€
5K
|
€
12K
|
€
31K
|
€
22K
|
€
4K
|
€
15K
|
€
2K
|
€
3K
|
€
-7K
|
€
1K
|
€
1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
2K
|
€
6K
|
€
1K
|
|
|
€
38K
|
€
28K
|
€
9K
|
€
5K
|
€
102K
|
|
€
0
|
€
14K
|
€
-33
|
€
18K
|
-
|
€
11K
|
€
-1K
|
€
28K
|
€
2K
|
€
0
|
€
17K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
84K
|
€
13
|
€
64K
|
€
92K
|
-
|
€
29K
|
|
|
|
€
8K
|
€
471
|
€
24K
|
€
7K
|
€
463
|
€
456
|
€
449
|
€
22K
|
€
5K
|
|
|
€
18K
|
€
30K
|
€
19K
|
€
24K
|
€
45K
|
€
27K
|
€
11K
|
€
23K
|
€
7K
|
€
15K
|
€
2K
|
€
11K
|
€
10K
|
€
13K
|
€
11K
|
€
11K
|
€
17K
|
€
18K
|
€
6K
|
|
|
€
80K
|
€
73K
|
€
73K
|
€
75K
|
€
63K
|
€
55K
|
€
38K
|
€
28K
|
€
14K
|
€
8K
|
€
4K
|
€
8K
|
€
15K
|
€
10K
|
€
5K
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-1K
|
|
|
2,88
|
4,31
|
2,81
|
3,46
|
2,13
|
1,85
|
2,31
|
1,42
|
1,29
|
1,31
|
1,25
|
1,39
|
1,76
|
1,18
|
1,12
|
0,90
|
0,89
|
0,95
|
0,98
|
|
|
1,31
|
4,31
|
1,57
|
2,47
|
2,13
|
1,63
|
1,64
|
0,81
|
0,40
|
0,40
|
0,72
|
1,03
|
1,50
|
0,53
|
0,22
|
0,07
|
0,38
|
0,58
|
0,18
|
|
|
2,88
|
4,31
|
2,81
|
3,46
|
2,13
|
1,86
|
2,31
|
1,42
|
1,29
|
1,31
|
1,25
|
1,39
|
1,76
|
1,18
|
1,12
|
0,90
|
0,89
|
0,95
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
275K
|
€
225K
|
€
232K
|
€
228K
|
€
251K
|
€
164K
|
€
78K
|
€
113K
|
€
75K
|
€
53K
|
€
31K
|
€
50K
|
€
54K
|
€
93K
|
€
66K
|
€
68K
|
€
98K
|
€
82K
|
€
72K
|
|
|
€
74K
|
€
27K
|
€
48K
|
€
49K
|
€
84K
|
€
102K
|
€
39K
|
€
77K
|
€
54K
|
€
35K
|
€
15K
|
€
27K
|
€
32K
|
€
73K
|
€
44K
|
€
43K
|
€
69K
|
€
55K
|
€
50K
|
|
|
€
42K
|
€
22K
|
€
40K
|
€
30K
|
€
56K
|
€
65K
|
€
29K
|
€
66K
|
€
47K
|
€
27K
|
€
15K
|
€
21K
|
€
19K
|
€
54K
|
€
44K
|
€
42K
|
€
59K
|
€
41K
|
€
50K
|
|
|
€
32K
|
€
5K
|
€
8K
|
€
19K
|
€
27K
|
€
37K
|
€
10K
|
€
11K
|
€
6K
|
€
8K
|
|
€
7K
|
€
13K
|
€
19K
|
|
€
642
|
€
10K
|
€
14K
|
|
|
|
72,98%
|
88,05%
|
79,32%
|
78,49%
|
66,65%
|
37,86%
|
50,66%
|
31,35%
|
27,79%
|
35,18%
|
50,88%
|
45,57%
|
40,03%
|
21,67%
|
33,22%
|
37,14%
|
29,72%
|
33,00%
|
29,79%
|
|
|
0,16
|
0,03
|
0,04
|
0,10
|
0,16
|
0,59
|
0,25
|
0,32
|
0,31
|
0,42
|
|
0,29
|
0,60
|
0,95
|
|
0,03
|
0,34
|
0,52
|
|
|
|
3,92
|
0,75
|
2,26
|
1,65
|
1,48
|
3,10
|
2,78
|
2,61
|
5,29
|
2,23
|
4
|
2,42
|
4,90
|
4,86
|
3,35
|
2,95
|
3,02
|
2,96
|
7,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,77%
|
15,03%
|
10,06%
|
13,57%
|
27,11%
|
43,78%
|
28,70%
|
65,87%
|
33,80%
|
79,10%
|
13,97%
|
46,10%
|
46,81%
|
64,41%
|
49,61%
|
44,50%
|
58,53%
|
64,79%
|
29,64%
|
|
|
1,01%
|
7,14%
|
2,70%
|
6,59%
|
18,70%
|
36,12%
|
10,81%
|
41,44%
|
9,44%
|
15,83%
|
-44,62%
|
5,58%
|
6,50%
|
-8,78%
|
-14,99%
|
-15,14%
|
6,74%
|
21,35%
|
6,13%
|
|
|
0,74
|
6,29
|
2,14
|
5,17
|
12,46
|
13,68
|
5,48
|
12,99
|
2,62
|
5,57
|
-22,70
|
2,55
|
2,60
|
-1,90
|
-4,98
|
-5,62
|
2,00
|
7,05
|
1,83
|
|
|
1,01
|
7,14
|
2,70
|
6,59
|
18,70
|
36,12
|
10,81
|
41,44
|
9,44
|
15,83
|
-44,62
|
5,58
|
6,50
|
-8,78
|
-14,99
|
-15,14
|
6,74
|
21,35
|
6,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|