M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
182K
|
€
91K
|
€
91K
|
€
98K
|
€
107K
|
€
42K
|
€
34K
|
€
14K
|
€
17K
|
|
|
€
111K
|
€
127K
|
€
59K
|
€
57K
|
€
64K
|
€
69K
|
€
25K
|
€
17K
|
€
2K
|
€
5K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
23K
|
€
43K
|
€
17K
|
€
11K
|
|
|
€
126K
|
€
145K
|
€
71K
|
€
73K
|
€
79K
|
€
85K
|
€
34K
|
€
37K
|
€
11K
|
€
17K
|
|
|
€
23K
|
€
22K
|
€
12K
|
€
11K
|
€
12K
|
€
14K
|
€
9K
|
€
7K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
127K
|
€
59K
|
€
57K
|
€
64K
|
€
72K
|
€
44K
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
103,36%
|
180,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
181K
|
€
89K
|
€
91K
|
€
98K
|
€
106K
|
€
42K
|
€
34K
|
€
14K
|
€
17K
|
|
|
€
146K
|
€
171K
|
€
76K
|
€
75K
|
€
82K
|
€
91K
|
€
32K
|
€
24K
|
€
5K
|
€
11K
|
|
|
€
111K
|
€
127K
|
€
59K
|
€
57K
|
€
64K
|
€
69K
|
€
25K
|
€
17K
|
€
2K
|
€
5K
|
|
|
€
31K
|
€
7K
|
€
0
|
€
8K
|
€
1K
|
€
20K
|
€
33K
|
€
7K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
151K
|
€
140K
|
€
97K
|
€
130K
|
€
74K
|
€
47K
|
€
30K
|
€
5K
|
€
2K
|
|
|
€
122K
|
€
138K
|
€
71K
|
€
73K
|
€
80K
|
€
84K
|
€
34K
|
€
27K
|
€
12K
|
€
11K
|
|
|
€
-18K
|
€
5K
|
€
5K
|
€
-3K
|
€
-5K
|
€
-12K
|
€
4K
|
€
43K
|
€
-19K
|
€
15K
|
|
|
0,94
|
1,01
|
1,02
|
0,99
|
0,98
|
0,96
|
1,05
|
2,98
|
0,59
|
2,71
|
|
|
0,89
|
0,96
|
0,89
|
0,99
|
0,98
|
0,96
|
1,05
|
2,98
|
0,59
|
2,71
|
|
|
0,94
|
1,01
|
1,03
|
0,99
|
0,98
|
0,96
|
1,05
|
2,99
|
0,59
|
2,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
497K
|
€
273K
|
€
249K
|
€
287K
|
€
330K
|
€
139K
|
€
99K
|
€
65K
|
€
32K
|
|
|
€
312K
|
€
477K
|
€
253K
|
€
229K
|
€
266K
|
€
310K
|
€
117K
|
€
57K
|
€
47K
|
€
21K
|
|
|
€
306K
|
€
466K
|
€
240K
|
€
212K
|
€
243K
|
€
278K
|
€
78K
|
€
22K
|
€
45K
|
€
9K
|
|
|
€
5K
|
€
9K
|
€
12K
|
€
16K
|
€
23K
|
€
31K
|
€
39K
|
€
35K
|
€
2K
|
€
12K
|
|
|
6,16%
|
4,12%
|
7,48%
|
8,20%
|
7,13%
|
6,20%
|
16,35%
|
42,78%
|
26,85%
|
34,58%
|
|
|
0,26
|
0,43
|
0,60
|
0,80
|
1,12
|
1,51
|
1,69
|
0,83
|
0,13
|
1,10
|
|
|
1,98
|
2,63
|
2,85
|
2,52
|
2,72
|
2,93
|
2,78
|
1,67
|
3,36
|
1,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
594,79%
|
676,25%
|
347,29%
|
357,60%
|
393,12%
|
409,94%
|
150,95%
|
62,56%
|
67,82%
|
101,76%
|
|
|
540,56%
|
623,14%
|
287,10%
|
279,91%
|
313,30%
|
338,88%
|
107,82%
|
39,38%
|
13,79%
|
43,56%
|
|
|
33,29
|
25,65
|
21,48
|
22,96
|
22,34
|
21,01
|
17,63
|
16,85
|
3,70
|
15,06
|
|
|
540,56
|
623,14
|
287,10
|
279,91
|
313,30
|
338,88
|
107,82
|
39,38
|
13,79
|
43,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|