M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
270K
|
€
222K
|
€
230K
|
€
90K
|
€
179K
|
€
211K
|
€
172K
|
€
186K
|
€
178K
|
€
206K
|
€
148K
|
€
154K
|
€
156K
|
€
169K
|
€
156K
|
€
134K
|
|
|
€
3K
|
€
-11K
|
€
-21K
|
€
41K
|
€
18K
|
€
12K
|
€
-8K
|
€
6K
|
€
630
|
€
1K
|
€
15K
|
€
7K
|
€
1K
|
€
-41K
|
€
-2K
|
€
3K
|
€
3K
|
|
|
€
48K
|
€
45K
|
€
56K
|
€
77K
|
€
36K
|
€
18K
|
€
-7K
|
€
1K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-23K
|
€
-29K
|
€
-31K
|
€
10K
|
€
12K
|
€
10K
|
|
|
3,30
|
3,30
|
3,30
|
2,80
|
4,30
|
10,20
|
14,30
|
8,80
|
7,40
|
8,70
|
14,10
|
2,90
|
2,90
|
3,50
|
3,20
|
3,10
|
2,50
|
|
|
€
30K
|
€
14K
|
€
3K
|
€
66K
|
€
29K
|
€
18K
|
€
211
|
€
15K
|
€
11K
|
€
7K
|
€
24K
|
€
24K
|
€
32K
|
€
10K
|
€
36K
|
€
36K
|
€
33K
|
|
|
€
13K
|
€
15K
|
€
13K
|
€
16K
|
€
2K
|
€
724
|
€
13K
|
€
7K
|
€
12K
|
€
3K
|
€
5K
|
€
9K
|
€
5K
|
€
3K
|
€
5K
|
€
8K
|
€
11K
|
|
|
€
255K
|
€
232K
|
€
207K
|
€
159K
|
€
57K
|
€
155K
|
€
205K
|
€
146K
|
€
165K
|
€
162K
|
€
166K
|
€
108K
|
€
101K
|
€
137K
|
€
111K
|
€
106K
|
€
88K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
17K
|
€
1K
|
€
63K
|
€
28K
|
€
20K
|
€
266
|
€
19K
|
€
15K
|
€
9K
|
€
34K
|
€
34K
|
€
45K
|
€
13K
|
€
51K
|
€
45K
|
€
42K
|
|
|
€
18K
|
€
-4K
|
€
-17K
|
€
54K
|
€
22K
|
€
14K
|
€
-6K
|
€
11K
|
€
6K
|
€
439
|
€
15K
|
€
12K
|
€
-3K
|
€
-35K
|
€
5K
|
€
10K
|
€
9K
|
|
|
€
3K
|
€
-11K
|
€
-21K
|
€
41K
|
€
18K
|
€
12K
|
€
-8K
|
€
6K
|
€
630
|
€
1K
|
€
15K
|
€
7K
|
€
1K
|
€
-41K
|
€
-2K
|
€
3K
|
€
3K
|
|
|
€
46K
|
€
-26K
|
€
81K
|
€
38K
|
|
|
|
€
6K
|
€
12K
|
€
12K
|
€
4K
|
€
20K
|
€
6K
|
€
14K
|
€
38K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
41K
|
€
38K
|
€
69K
|
€
36K
|
€
44K
|
€
15K
|
€
9K
|
€
8K
|
€
11K
|
€
5K
|
€
15K
|
€
12K
|
€
11K
|
€
9K
|
€
4K
|
€
28K
|
|
|
€
25K
|
€
10K
|
€
-3K
|
€
50K
|
€
24K
|
€
18K
|
€
-2K
|
€
15K
|
€
9K
|
€
10K
|
€
34K
|
€
29K
|
€
50K
|
€
8K
|
€
44K
|
€
38K
|
€
36K
|
|
|
€
2K
|
€
-2K
|
€
-28K
|
€
36K
|
€
28K
|
€
24K
|
€
-34K
|
€
-24K
|
€
-37K
|
€
-38K
|
€
-41K
|
€
-73K
|
€
-70K
|
€
-85K
|
€
-53K
|
€
-64K
|
€
-68K
|
|
|
1,01
|
0,98
|
0,75
|
1,50
|
1,66
|
1,51
|
0,59
|
0,53
|
0,57
|
0,61
|
0,40
|
0,36
|
0,31
|
0,28
|
0,42
|
0,37
|
0,41
|
|
|
0,88
|
0,80
|
0,59
|
1,30
|
1,33
|
1,40
|
0,41
|
0,39
|
0,40
|
0,44
|
0,24
|
0,24
|
0,21
|
0,21
|
0,34
|
0,28
|
0,35
|
|
|
1,04
|
1,03
|
0,80
|
1,73
|
1,90
|
1,51
|
0,59
|
0,53
|
0,57
|
0,61
|
0,40
|
0,36
|
0,31
|
0,28
|
0,42
|
0,37
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
168K
|
€
204K
|
€
165K
|
€
99K
|
€
95K
|
€
77K
|
€
52K
|
€
81K
|
€
92K
|
€
61K
|
€
94K
|
€
90K
|
€
137K
|
€
180K
|
€
191K
|
€
195K
|
|
|
€
176K
|
€
123K
|
€
148K
|
€
88K
|
€
63K
|
€
77K
|
€
83K
|
€
51K
|
€
86K
|
€
98K
|
€
68K
|
€
117K
|
€
119K
|
€
168K
|
€
170K
|
€
179K
|
€
186K
|
|
|
€
121K
|
€
91K
|
€
104K
|
€
63K
|
€
38K
|
€
47K
|
€
83K
|
€
51K
|
€
86K
|
€
98K
|
€
68K
|
€
114K
|
€
101K
|
€
119K
|
€
91K
|
€
102K
|
€
115K
|
|
|
€
51K
|
€
26K
|
€
36K
|
€
16K
|
€
20K
|
€
30K
|
|
|
|
|
|
€
3K
|
€
19K
|
€
49K
|
€
79K
|
€
77K
|
€
71K
|
|
|
21,39%
|
26,88%
|
27,35%
|
46,59%
|
36,42%
|
19,07%
|
-8,63%
|
2,45%
|
-6,26%
|
-6,17%
|
-11,69%
|
-23,95%
|
-32,79%
|
-22,56%
|
5,46%
|
6,39%
|
4,89%
|
|
|
1,07
|
0,57
|
0,65
|
0,20
|
0,55
|
1,64
|
|
|
|
|
|
-0,11
|
-0,63
|
-1,58
|
8
|
6,34
|
7,42
|
|
|
4,36
|
7,18
|
100,43
|
1,40
|
2,22
|
3,84
|
312,77
|
2,63
|
5,75
|
10,39
|
2
|
3,43
|
2,64
|
12,88
|
3,35
|
4
|
4,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,97%
|
22,68%
|
-4,49%
|
64,85%
|
66,97%
|
99,22%
|
28,42%
|
1 184,54%
|
-184,12%
|
-183,06%
|
-482,63%
|
-129,63%
|
-169,41%
|
-24,49%
|
446,57%
|
309,63%
|
372,92%
|
|
|
5,63%
|
-23,64%
|
-38,37%
|
53,37%
|
49,83%
|
67,85%
|
119,29%
|
496,84%
|
-12,46%
|
-25,08%
|
-217,38%
|
-30,67%
|
-4,62%
|
131,81%
|
-24,60%
|
21,92%
|
35,05%
|
|
|
1,20
|
-6,35
|
-10,49
|
24,87
|
18,15
|
12,94
|
-10,29
|
12,18
|
0,78
|
1,55
|
25,41
|
7,34
|
1,51
|
-29,74
|
-1,34
|
1,40
|
1,71
|
|
|
5,63
|
-23,64
|
-38,37
|
53,37
|
49,83
|
67,85
|
119,29
|
496,84
|
-12,46
|
-25,08
|
-217,38
|
-30,67
|
-4,62
|
131,81
|
-24,60
|
21,92
|
35,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,30
|
3,30
|
3,30
|
2,80
|
4,30
|
10,20
|
14,30
|
8,80
|
7,40
|
8,70
|
14,10
|
2,90
|
2,90
|
3,50
|
3,20
|
3,10
|
2,50
|
|
|
€
77K
|
€
70K
|
€
63K
|
€
57K
|
€
13K
|
€
15K
|
€
14K
|
€
17K
|
€
22K
|
€
19K
|
€
12K
|
€
37K
|
€
35K
|
€
39K
|
€
35K
|
€
34K
|
€
35K
|