M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
56
|
€
-818
|
€
-816
|
€
-439
|
€
-2K
|
€
-235
|
€
-695
|
€
-3K
|
€
984
|
€
5K
|
€
6K
|
€
468
|
|
€
-1K
|
€
-10K
|
€
12K
|
€
-13K
|
€
-9K
|
|
|
€
4K
|
€
11K
|
€
-19
|
€
-857
|
€
-866
|
€
-486
|
€
-2K
|
€
-276
|
€
-899
|
€
-4K
|
€
-66
|
€
3K
|
€
5K
|
€
310
|
€
-83
|
€
-6K
|
€
-14K
|
€
8K
|
€
-20K
|
€
-19K
|
|
|
€
21K
|
€
17K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
10K
|
€
10K
|
€
11K
|
€
15K
|
€
15K
|
€
12K
|
€
7K
|
€
7K
|
€
7K
|
€
12K
|
€
27K
|
€
19K
|
€
39K
|
|
|
€
6K
|
€
10K
|
€
241
|
€
210
|
€
260
|
€
315
|
€
340
|
€
368
|
€
511
|
€
555
|
€
714
|
€
5K
|
€
5K
|
€
538
|
€
277
|
€
281
|
€
605
|
€
13K
|
€
753
|
€
2K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
|
€
2K
|
€
63
|
|
|
|
€
557
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
56
|
€
-818
|
€
-816
|
€
-439
|
€
-2K
|
€
-235
|
€
-717
|
€
-4K
|
€
-930
|
€
4K
|
€
5K
|
€
393
|
-
|
€
-5K
|
€
-12K
|
€
11K
|
€
-15K
|
€
-10K
|
|
|
€
5K
|
€
11K
|
€
56
|
€
-818
|
€
-816
|
€
-439
|
€
-2K
|
€
-235
|
€
-717
|
€
-4K
|
€
-930
|
€
4K
|
€
5K
|
€
310
|
€
-83
|
€
-6K
|
€
-13K
|
€
9K
|
€
-18K
|
€
-15K
|
|
|
€
4K
|
€
11K
|
€
-19
|
€
-857
|
€
-866
|
€
-486
|
€
-2K
|
€
-276
|
€
-899
|
€
-4K
|
€
-66
|
€
3K
|
€
5K
|
€
310
|
€
-83
|
€
-6K
|
€
-14K
|
€
8K
|
€
-20K
|
€
-19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
415
|
-
|
€
726
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
17K
|
€
5K
|
€
152
|
€
63
|
€
161
|
€
826
|
€
9K
|
€
25
|
€
11K
|
€
14K
|
€
28K
|
€
14K
|
€
10K
|
|
|
€
1K
|
€
36K
|
€
17K
|
€
13K
|
|
|
€
5K
|
€
11K
|
€
-19
|
€
-857
|
€
-866
|
€
-486
|
€
-2K
|
€
-276
|
€
-899
|
€
-4K
|
€
-66
|
€
3K
|
€
5K
|
€
393
|
-
|
€
-5K
|
€
-13K
|
€
10K
|
€
-17K
|
€
-14K
|
|
|
€
20K
|
€
17K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
|
€
10K
|
€
13K
|
€
23K
|
€
30K
|
€
12K
|
€
7K
|
€
6K
|
€
6K
|
€
11K
|
€
25K
|
€
27K
|
€
58K
|
|
|
1,62
|
1,31
|
1,28
|
1,40
|
1,50
|
1,61
|
1,63
|
|
9,96
|
2,26
|
2,69
|
3,20
|
1,42
|
1,34
|
1,58
|
1,58
|
2,41
|
2,98
|
1,72
|
3,77
|
|
|
1,39
|
0,68
|
0,27
|
0,04
|
0,02
|
0,03
|
0,10
|
|
0,05
|
1,09
|
1,84
|
2,25
|
0,49
|
0,54
|
0,52
|
0,52
|
0,97
|
2,98
|
0,49
|
1,80
|
|
|
1,62
|
1,31
|
1,28
|
1,40
|
1,50
|
1,61
|
1,63
|
|
9,96
|
2,26
|
2,69
|
3,20
|
1,42
|
1,71
|
1,58
|
1,58
|
2,59
|
2,99
|
1,72
|
4,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
71K
|
€
26K
|
€
19K
|
€
19K
|
€
19K
|
€
20K
|
€
34K
|
€
12K
|
€
22K
|
€
37K
|
€
43K
|
€
41K
|
€
27K
|
€
17K
|
€
18K
|
€
20K
|
€
39K
|
€
68K
|
€
85K
|
|
|
€
33K
|
€
55K
|
€
20K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
24K
|
€
1K
|
€
11K
|
€
21K
|
€
27K
|
€
29K
|
€
20K
|
€
11K
|
€
11K
|
€
8K
|
€
13K
|
€
49K
|
€
46K
|
|
|
€
33K
|
€
55K
|
€
20K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
|
€
1K
|
€
10K
|
€
14K
|
€
13K
|
€
29K
|
€
16K
|
€
11K
|
€
11K
|
€
7K
|
€
13K
|
€
37K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
14K
|
|
|
|
|
|
|
€
12K
|
€
25K
|
|
|
39,30%
|
23,46%
|
21,60%
|
28,81%
|
33,55%
|
38,03%
|
38,80%
|
30,12%
|
89,96%
|
50,75%
|
41,89%
|
36,00%
|
29,54%
|
25,36%
|
37,23%
|
37,53%
|
60,66%
|
67,89%
|
27,54%
|
45,59%
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,50
|
0,91
|
|
|
|
|
|
|
0,63
|
0,65
|
|
|
6,92
|
4,87
|
361,96
|
|
|
|
|
|
|
|
|
6,92
|
5,33
|
51,10
|
|
|
|
1,17
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,90%
|
66,71%
|
-0,34%
|
-15,34%
|
-13,44%
|
-6,65%
|
-31,02%
|
-2,70%
|
-8,57%
|
-35,03%
|
-0,43%
|
21,54%
|
44,43%
|
5,76%
|
0,00%
|
-76,25%
|
-105,69%
|
36,74%
|
-90,41%
|
-37,57%
|
|
|
20,92%
|
66,71%
|
-0,34%
|
-15,34%
|
-13,44%
|
-6,65%
|
-31,02%
|
-2,70%
|
-8,57%
|
-35,03%
|
-0,43%
|
21,54%
|
43,75%
|
4,54%
|
-1,28%
|
-88,32%
|
-114,73%
|
30,17%
|
-107,06%
|
-48,91%
|
|
|
8,22
|
15,65
|
-0,07
|
-4,42
|
-4,51
|
-2,53
|
-12,03
|
-0,81
|
-7,71
|
-17,78
|
-0,18
|
7,76
|
12,92
|
1,15
|
-0,47
|
-33,15
|
-69,60
|
20,48
|
-29,49
|
-22,30
|
|
|
20,92
|
66,71
|
-0,34
|
-15,34
|
-13,44
|
-6,65
|
-31,02
|
-2,70
|
-8,57
|
-35,03
|
-0,43
|
21,54
|
43,75
|
4,54
|
-1,28
|
-88,32
|
-114,73
|
30,17
|
-107,06
|
-48,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|