MV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
38K
|
€
48K
|
€
41K
|
€
10K
|
€
9K
|
€
69K
|
€
331K
|
€
76K
|
€
71K
|
€
102K
|
€
72K
|
€
103K
|
€
118K
|
€
123K
|
€
59K
|
€
172K
|
€
56K
|
€
43K
|
€
45K
|
|
|
€
-62K
|
€
-23K
|
€
-8K
|
€
5K
|
€
-62K
|
€
-62K
|
€
-40K
|
€
162K
|
€
-18K
|
€
-14K
|
€
5K
|
€
-18K
|
€
10K
|
€
23K
|
€
42K
|
€
-121K
|
€
-2K
|
€
-3K
|
€
2K
|
€
531
|
|
|
€
67K
|
€
129K
|
€
153K
|
€
161K
|
€
156K
|
€
218K
|
€
280K
|
€
320K
|
€
157K
|
€
175K
|
€
189K
|
€
184K
|
€
201K
|
€
191K
|
€
-32K
|
€
-74K
|
€
48K
|
€
13K
|
€
16K
|
€
2K
|
|
|
€
5K
|
€
15K
|
€
38K
|
€
39K
|
€
6K
|
€
9K
|
€
14K
|
€
296K
|
€
49K
|
€
55K
|
€
94K
|
€
42K
|
€
87K
|
€
109K
|
€
103K
|
€
10K
|
€
86K
|
€
46K
|
€
38K
|
€
43K
|
|
|
€
473
|
€
269
|
€
31K
|
€
21K
|
€
23K
|
€
798
|
€
72
|
€
471
|
€
1K
|
€
9K
|
€
11K
|
€
603
|
€
14K
|
€
4K
|
€
6K
|
€
26K
|
€
8K
|
|
€
278
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
56K
|
€
34K
|
€
37K
|
€
31K
|
€
25K
|
€
38K
|
€
29K
|
€
17K
|
€
14K
|
€
98K
|
€
102K
|
|
|
€
83
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
14K
|
€
40K
|
€
40K
|
€
-24K
|
€
-22K
|
€
3K
|
€
288K
|
€
29K
|
€
31K
|
€
69K
|
€
25K
|
€
63K
|
€
92K
|
€
100K
|
€
-48K
|
€
62K
|
€
47K
|
€
38K
|
€
39K
|
|
|
€
-25K
|
€
-19K
|
€
7K
|
€
7K
|
€
-108K
|
€
-56K
|
€
-41K
|
€
244K
|
€
-7K
|
€
-8K
|
€
22K
|
€
-6K
|
€
26K
|
€
43K
|
€
67K
|
€
-97K
|
€
22K
|
€
22K
|
€
16K
|
€
18K
|
|
|
€
-62K
|
€
-23K
|
€
-8K
|
€
5K
|
€
219K
|
€
-46K
|
€
-28K
|
€
-138K
|
€
-26K
|
€
-14K
|
€
5K
|
€
-18K
|
€
10K
|
€
23K
|
€
42K
|
€
-121K
|
€
-2K
|
€
-3K
|
€
2K
|
€
531
|
|
|
€
0
|
-
|
€
36K
|
€
4K
|
€
1K
|
€
32K
|
€
54K
|
€
42K
|
€
22K
|
€
14K
|
€
2K
|
€
18K
|
€
3K
|
€
209K
|
€
20K
|
€
59K
|
€
84K
|
€
-9K
|
€
30K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
6K
|
|
€
26K
|
€
53K
|
€
3K
|
€
4K
|
€
513
|
€
10
|
€
47
|
€
191
|
€
5K
|
€
5K
|
€
19K
|
€
31K
|
€
1
|
|
|
|
€
-33K
|
€
9K
|
€
24K
|
€
38K
|
€
23K
|
€
-19K
|
€
3K
|
€
206K
|
€
19K
|
€
25K
|
€
51K
|
€
13K
|
€
47K
|
€
72K
|
€
74K
|
€
-72K
|
€
40K
|
€
22K
|
€
23K
|
€
22K
|
|
|
€
-84K
|
€
-51K
|
€
-60K
|
€
-48K
|
€
-82K
|
€
-32K
|
€
28K
|
€
77K
|
€
-147K
|
€
-118K
|
€
-94K
|
€
-99K
|
€
-84K
|
€
-65K
|
€
-81K
|
€
-116K
|
€
71K
|
€
-12K
|
€
-20K
|
€
-9K
|
|
|
0,87
|
0,92
|
0,72
|
0,78
|
0,62
|
0,81
|
1,14
|
1,33
|
0,50
|
0,32
|
0,56
|
0,49
|
0,58
|
0,61
|
0,52
|
0,46
|
1,64
|
0,84
|
0,67
|
0,86
|
|
|
0,02
|
0,06
|
0,72
|
0,78
|
0,62
|
0,66
|
1,01
|
1,26
|
0,47
|
0,26
|
0,50
|
0,38
|
0,45
|
0,46
|
0,42
|
0,36
|
1,48
|
0,84
|
0,67
|
0,86
|
|
|
0,87
|
0,92
|
0,72
|
0,78
|
0,62
|
0,81
|
1,14
|
1,33
|
0,50
|
0,32
|
0,56
|
0,49
|
0,58
|
0,61
|
0,52
|
0,46
|
1,64
|
0,84
|
0,67
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
691K
|
€
743K
|
€
370K
|
€
377K
|
€
375K
|
€
460K
|
€
570K
|
€
633K
|
€
468K
|
€
394K
|
€
480K
|
€
492K
|
€
536K
|
€
556K
|
€
384K
|
€
413K
|
€
481K
|
€
317K
|
€
322K
|
€
329K
|
|
|
€
624K
|
€
614K
|
€
217K
|
€
216K
|
€
219K
|
€
170K
|
€
215K
|
€
234K
|
€
308K
|
€
219K
|
€
292K
|
€
308K
|
€
334K
|
€
365K
|
€
416K
|
€
486K
|
€
433K
|
€
303K
|
€
306K
|
€
328K
|
|
|
€
624K
|
€
614K
|
€
217K
|
€
216K
|
€
219K
|
€
170K
|
€
209K
|
€
234K
|
€
291K
|
€
175K
|
€
212K
|
€
191K
|
€
200K
|
€
166K
|
€
170K
|
€
214K
|
€
110K
|
€
76K
|
€
61K
|
€
67K
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
16K
|
€
44K
|
€
80K
|
€
116K
|
€
134K
|
€
198K
|
€
246K
|
€
271K
|
€
322K
|
€
227K
|
€
244K
|
€
261K
|
|
|
9,67%
|
17,40%
|
41,24%
|
42,70%
|
41,72%
|
47,43%
|
49,06%
|
50,54%
|
33,59%
|
44,37%
|
39,27%
|
37,39%
|
37,60%
|
34,41%
|
-8,29%
|
-17,79%
|
9,95%
|
4,20%
|
4,95%
|
0,53%
|
|
|
|
|
|
|
|
|
0,02
|
|
0,10
|
0,25
|
0,42
|
0,63
|
0,66
|
1,04
|
-7,73
|
-3,69
|
6,73
|
17,11
|
15,33
|
148,32
|
|
|
161,40
|
43,53
|
5,49
|
5,41
|
|
|
84,50
|
0,81
|
10,47
|
7,05
|
4,22
|
12,37
|
5,30
|
3,97
|
4,15
|
|
6,93
|
6,51
|
8,10
|
8,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-49,54%
|
7,34%
|
15,73%
|
23,40%
|
14,52%
|
-8,91%
|
1,10%
|
64,35%
|
11,93%
|
14,51%
|
27,25%
|
7,23%
|
23,44%
|
37,41%
|
-233,93%
|
97,53%
|
82,59%
|
162,60%
|
147,44%
|
1 245,59%
|
|
|
-93,35%
|
-17,99%
|
-5,53%
|
2,82%
|
-39,33%
|
-28,31%
|
-14,44%
|
50,60%
|
-11,33%
|
-7,79%
|
2,53%
|
-9,59%
|
5,04%
|
12,08%
|
-131,14%
|
165,16%
|
-4,17%
|
-19,91%
|
11,19%
|
30,22%
|
|
|
-9,03
|
-3,13
|
-2,28
|
1,21
|
-16,41
|
-13,43
|
-7,08
|
25,57
|
-3,81
|
-3,46
|
0,99
|
-3,58
|
1,90
|
4,16
|
10,87
|
-29,39
|
-0,41
|
-0,84
|
0,55
|
0,16
|
|
|
-93,35
|
-17,99
|
-5,53
|
2,82
|
-39,33
|
-28,31
|
-14,44
|
50,60
|
-11,33
|
-7,79
|
2,53
|
-9,59
|
5,04
|
12,08
|
-131,14
|
165,16
|
-4,17
|
-19,91
|
11,19
|
30,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,99
|
18,19
|
83,54
|
32,96
|
26,23
|
48,86
|
48,67
|
44,36
|
98,98
|
54,85
|
71,11
|
79,72
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,99
|
18,19
|
83,54
|
32,96
|
26,23
|
48,86
|
48,67
|
44,36
|
98,98
|
54,85
|
71,11
|
79,72
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
1
|
0,90
|
1
|
1
|
1
|
1
|
1
|
3,10
|
3
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
€
37K
|
€
35K
|
€
25K
|
€
38K
|
€
29K
|
€
17K
|
€
14K
|
€
32K
|
€
34K
|
|
|
|