M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
486
|
€
-2K
|
€
-3K
|
€
6K
|
€
-2K
|
|
|
|
|
|
€
55
|
€
-4K
|
€
-38K
|
€
9K
|
€
18K
|
€
24K
|
€
14K
|
€
20K
|
€
14K
|
€
12K
|
|
|
€
-193
|
€
-3K
|
€
-263
|
€
485
|
€
-3K
|
€
-323
|
€
-295
|
€
-159
|
€
-175
|
€
-335
|
€
-549
|
€
819
|
€
-58K
|
€
-5K
|
€
6K
|
€
5K
|
€
-969
|
€
-19K
|
€
-14K
|
€
-10K
|
|
|
€
-83K
|
€
-83K
|
€
-80K
|
€
-80K
|
€
-80K
|
€
-78K
|
€
-78K
|
€
-77K
|
€
-77K
|
€
-77K
|
€
-77K
|
€
-76K
|
€
-77K
|
€
-19K
|
€
-14K
|
€
-20K
|
€
-25K
|
€
-24K
|
€
-5K
|
€
8K
|
|
|
-
|
-
|
-
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
€
15K
|
€
18K
|
€
11K
|
€
17K
|
€
4K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15
|
€
5K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
657
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-193
|
€
-3K
|
€
-6K
|
€
6K
|
€
-3K
|
€
-155
|
€
-152
|
€
-149
|
€
-145
|
€
-305
|
€
-513
|
€
-5K
|
€
-39K
|
€
9K
|
€
18K
|
€
24K
|
€
14K
|
€
19K
|
€
4K
|
€
11K
|
|
|
€
-193
|
€
-3K
|
€
-263
|
€
485
|
€
-3K
|
€
-155
|
€
-152
|
€
-149
|
€
-145
|
€
-305
|
€
-513
|
€
-5K
|
€
-44K
|
€
3K
|
€
16K
|
€
19K
|
€
7K
|
€
-10K
|
€
-3K
|
€
1K
|
|
|
€
-193
|
€
-3K
|
€
-263
|
€
485
|
€
-3K
|
€
-323
|
€
-295
|
€
-159
|
€
-175
|
€
-335
|
€
-549
|
€
819
|
€
-58K
|
€
-5K
|
€
6K
|
€
5K
|
€
-969
|
€
-19K
|
€
-14K
|
€
-10K
|
|
|
-
|
-
|
-
|
-
|
€
74K
|
|
|
|
|
|
|
|
€
0
|
€
20K
|
€
2K
|
€
814
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
493
|
€
3K
|
€
5K
|
€
428
|
€
3K
|
€
2
|
|
€
2
|
|
|
€
22
|
|
€
15K
|
€
17K
|
€
10K
|
€
3K
|
€
959
|
€
4K
|
€
2K
|
€
7K
|
|
|
€
-193
|
€
-3K
|
€
-6K
|
€
6K
|
€
-3K
|
€
-323
|
€
-295
|
€
-159
|
€
-175
|
€
-335
|
€
-549
|
€
819
|
€
-52K
|
€
1K
|
€
8K
|
€
10K
|
€
6K
|
€
11K
|
€
-7K
|
€
-515
|
|
|
€
-159K
|
€
-158K
|
€
-156K
|
€
-154K
|
€
-155K
|
€
-78K
|
€
-78K
|
€
-77K
|
€
-77K
|
€
-77K
|
€
-77K
|
€
-76K
|
€
7K
|
€
74K
|
€
99K
|
€
41K
|
€
45K
|
€
50K
|
€
79K
|
€
22K
|
|
|
0,39
|
0,39
|
0,37
|
0,38
|
0,08
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
1,12
|
1,88
|
2,96
|
1,45
|
1,62
|
1,62
|
2,35
|
1,29
|
|
|
0
|
0,01
|
0,03
|
0,03
|
0,08
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
0,92
|
0,87
|
1,20
|
0,51
|
0,49
|
0,49
|
0,48
|
0,11
|
|
|
0,39
|
0,39
|
0,37
|
0,38
|
0,08
|
0
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
1,12
|
1,88
|
2,97
|
1,45
|
1,63
|
1,63
|
2,35
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
178K
|
€
168K
|
€
167K
|
€
87K
|
€
349
|
€
1K
|
€
852
|
€
374
|
€
374
|
€
173
|
€
125
|
€
83K
|
€
178K
|
€
157K
|
€
140K
|
€
129K
|
€
151K
|
€
163K
|
€
128K
|
|
|
€
259K
|
€
261K
|
€
248K
|
€
247K
|
€
168K
|
€
78K
|
€
79K
|
€
78K
|
€
77K
|
€
77K
|
€
77K
|
€
76K
|
€
160K
|
€
197K
|
€
171K
|
€
160K
|
€
154K
|
€
175K
|
€
168K
|
€
120K
|
|
|
€
259K
|
€
261K
|
€
248K
|
€
247K
|
€
168K
|
€
78K
|
€
79K
|
€
78K
|
€
77K
|
€
77K
|
€
77K
|
€
76K
|
€
61K
|
€
83K
|
€
50K
|
€
91K
|
€
72K
|
€
81K
|
€
58K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
113K
|
€
120K
|
€
69K
|
€
82K
|
€
93K
|
€
110K
|
€
44K
|
|
|
-47,60%
|
-46,72%
|
-47,88%
|
-47,77%
|
-92,05%
|
-22 285,96%
|
-7 251,10%
|
-9 058,63%
|
-20 604,95%
|
-20 558,09%
|
-44 137,99%
|
-60 799,36%
|
-92,56%
|
-10,60%
|
-9,12%
|
-14,21%
|
-19,71%
|
-16,20%
|
-3,37%
|
6,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,29
|
-6
|
-8,42
|
-3,45
|
-3,23
|
-3,83
|
-20,05
|
5,46
|
|
|
|
|
|
43,07
|
|
|
|
|
|
|
|
|
|
22,96
|
9,46
|
6,60
|
11,17
|
9,01
|
41,54
|
10,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23%
|
3,51%
|
6,88%
|
-7,18%
|
3,29%
|
0,42%
|
0,38%
|
0,21%
|
0,23%
|
0,44%
|
0,72%
|
-1,08%
|
68,17%
|
-5,32%
|
-56,62%
|
-51,70%
|
-23,93%
|
-45,09%
|
118,57%
|
-6,34%
|
|
|
0,23%
|
3,51%
|
0,33%
|
-0,61%
|
3,29%
|
0,42%
|
0,38%
|
0,21%
|
0,23%
|
0,44%
|
0,72%
|
-1,08%
|
75,44%
|
24,27%
|
-39,45%
|
-27,25%
|
3,82%
|
77,46%
|
247,70%
|
-129,17%
|
|
|
-0,11
|
-1,64
|
-0,16
|
0,29
|
-3,03
|
-92,53
|
-27,61
|
-18,68
|
-46,86
|
-89,48
|
-316,74
|
654,96
|
-69,83
|
-2,57
|
3,60
|
3,87
|
-0,75
|
-12,55
|
-8,35
|
-8,16
|
|
|
0,23
|
3,51
|
0,33
|
-0,61
|
3,29
|
0,42
|
0,38
|
0,21
|
0,23
|
0,44
|
0,72
|
-1,08
|
75,44
|
24,27
|
-39,45
|
-27,25
|
3,82
|
77,46
|
247,70
|
-129,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|