MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
723K
|
€
531K
|
€
826K
|
€
441K
|
€
140K
|
€
203K
|
€
196K
|
€
96K
|
€
83K
|
€
68K
|
€
137K
|
€
119K
|
€
53K
|
€
507K
|
€
-55K
|
€
-689
|
€
-2K
|
€
-671
|
€
-3K
|
|
|
€
714K
|
€
405K
|
€
183K
|
€
430K
|
€
269K
|
€
45K
|
€
87K
|
€
60K
|
€
11K
|
€
28K
|
€
7K
|
€
56K
|
€
34K
|
€
-5K
|
€
320K
|
€
-60K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-5K
|
|
|
€
2,61M
|
€
1,89M
|
€
1,49M
|
€
1,31M
|
€
876K
|
€
606K
|
€
561K
|
€
474K
|
€
414K
|
€
403K
|
€
375K
|
€
368K
|
€
312K
|
€
278K
|
€
283K
|
€
-36K
|
€
24K
|
€
25K
|
€
27K
|
€
29K
|
|
|
€
1,18M
|
€
708K
|
€
343K
|
€
744K
|
€
430K
|
€
129K
|
€
165K
|
€
153K
|
€
82K
|
€
80K
|
€
54K
|
€
117K
|
€
76K
|
€
42K
|
€
409K
|
-
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
28K
|
€
17K
|
€
654
|
|
€
19K
|
€
37K
|
€
21K
|
|
€
4K
|
|
€
295
|
€
10K
|
€
8K
|
|
€
130K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
679K
|
€
341K
|
€
748K
|
€
426K
|
€
126K
|
€
188K
|
€
193K
|
€
96K
|
€
79K
|
€
57K
|
€
134K
|
€
92K
|
€
46K
|
€
501K
|
€
-55K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
1,13M
|
€
652K
|
€
315K
|
€
634K
|
€
426K
|
€
126K
|
€
188K
|
€
193K
|
€
96K
|
€
79K
|
€
57K
|
€
134K
|
€
92K
|
€
46K
|
€
501K
|
€
-55K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-5K
|
|
|
€
714K
|
€
405K
|
€
183K
|
€
430K
|
€
269K
|
€
45K
|
€
87K
|
€
60K
|
€
11K
|
€
28K
|
€
7K
|
€
56K
|
€
34K
|
€
-5K
|
€
320K
|
€
-60K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-5K
|
|
|
€
0
|
€
33K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410K
|
€
258K
|
€
131K
|
€
250K
|
€
261K
|
€
120K
|
€
66K
|
€
57K
|
€
434K
|
€
212K
|
€
592K
|
€
379K
|
€
7K
|
€
68K
|
€
60K
|
€
24K
|
€
24K
|
€
24K
|
€
358
|
€
540
|
|
|
€
747K
|
€
432K
|
€
209K
|
€
545K
|
€
269K
|
€
45K
|
€
87K
|
€
60K
|
€
11K
|
€
28K
|
€
7K
|
€
56K
|
€
34K
|
€
-5K
|
€
320K
|
€
-60K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
9,04M
|
€
9,78M
|
€
10,18M
|
€
6,53M
|
€
7,42M
|
€
6,98M
|
€
560K
|
€
474K
|
€
413K
|
€
403K
|
€
374K
|
€
368K
|
€
311K
|
€
278K
|
€
283K
|
€
-36K
|
€
24K
|
|
|
€
29K
|
|
|
31,51
|
45,09
|
46,59
|
41,31
|
86,12
|
11,27
|
1,08
|
1,09
|
1,14
|
1,49
|
1,27
|
1,26
|
1,21
|
1,16
|
1,20
|
0,97
|
167,44
|
|
|
573,27
|
|
|
4,36
|
2,07
|
1,37
|
2,61
|
4,72
|
0,18
|
0,02
|
0,01
|
0,19
|
0,53
|
0,51
|
0,38
|
0,10
|
0,36
|
0,07
|
0,03
|
167,44
|
|
|
573,27
|
|
|
46,62
|
79,50
|
82,08
|
101,48
|
86,12
|
11,29
|
1,08
|
1,09
|
1,14
|
1,49
|
1,27
|
1,26
|
1,21
|
1,17
|
1,21
|
0,97
|
212,54
|
|
|
573,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,51M
|
€
11,21M
|
€
11,61M
|
€
7,92M
|
€
7,51M
|
€
7,66M
|
€
7,19M
|
€
5,63M
|
€
3,47M
|
€
1,23M
|
€
1,79M
|
€
1,79M
|
€
1,78M
|
€
1,97M
|
€
1,67M
|
€
1,05M
|
€
24K
|
€
25K
|
€
27K
|
€
29K
|
|
|
€
7,90M
|
€
9,32M
|
€
10,12M
|
€
6,61M
|
€
6,64M
|
€
7,05M
|
€
6,63M
|
€
5,15M
|
€
3,06M
|
€
827K
|
€
1,41M
|
€
1,42M
|
€
1,46M
|
€
1,69M
|
€
1,39M
|
€
1,09M
|
€
143
|
|
|
€
50
|
|
|
€
200K
|
€
126K
|
€
127K
|
€
66K
|
€
87K
|
€
678K
|
€
6,63M
|
€
5,15M
|
€
3,06M
|
€
827K
|
€
1,41M
|
€
1,42M
|
€
1,46M
|
€
1,69M
|
€
1,38M
|
€
1,08M
|
€
113
|
|
|
€
50
|
|
|
€
7,61M
|
€
9,10M
|
€
9,89M
|
€
6,45M
|
€
6,55M
|
€
6,37M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,81%
|
16,89%
|
12,83%
|
16,50%
|
11,66%
|
7,92%
|
7,81%
|
8,42%
|
11,93%
|
32,79%
|
21,01%
|
20,60%
|
17,56%
|
14,12%
|
16,95%
|
-3,46%
|
99,40%
|
100,00%
|
100,00%
|
99,83%
|
|
|
2,92
|
4,80
|
6,64
|
4,94
|
7,48
|
10,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,82
|
13,73
|
29,69
|
8,84
|
15,56
|
55,79
|
35,16
|
26,72
|
31,99
|
10,41
|
24,76
|
10,63
|
15,90
|
37,13
|
2,77
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,63%
|
22,81%
|
14,05%
|
41,70%
|
30,76%
|
7,44%
|
15,49%
|
12,71%
|
2,54%
|
7,03%
|
1,82%
|
15,28%
|
10,77%
|
-1,76%
|
112,85%
|
165,35%
|
-4,28%
|
-8,31%
|
-4,12%
|
-13,43%
|
|
|
27,37%
|
21,40%
|
12,29%
|
32,96%
|
30,76%
|
7,44%
|
15,49%
|
12,71%
|
2,54%
|
7,03%
|
1,82%
|
15,28%
|
10,77%
|
-1,76%
|
112,85%
|
165,35%
|
-4,28%
|
-10,80%
|
-4,12%
|
-17,08%
|
|
|
6,79
|
3,62
|
1,58
|
5,44
|
3,59
|
0,59
|
1,21
|
1,07
|
0,30
|
2,31
|
0,38
|
3,15
|
1,89
|
-0,25
|
19,13
|
-5,73
|
-4,25
|
-10,80
|
-4,12
|
-17,05
|
|
|
27,37
|
21,40
|
12,29
|
32,96
|
30,76
|
7,44
|
15,49
|
12,71
|
2,54
|
7,03
|
1,82
|
15,28
|
10,77
|
-1,76
|
112,85
|
165,35
|
-4,28
|
-10,80
|
-4,12
|
-17,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|