M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
23K
|
€
21K
|
€
17K
|
€
8K
|
€
15K
|
€
10K
|
€
5K
|
€
10K
|
€
6K
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
11K
|
€
548
|
€
23K
|
€
6K
|
€
-6K
|
€
1K
|
€
948
|
|
|
€
87K
|
€
78K
|
€
67K
|
€
56K
|
€
45K
|
€
44K
|
€
21K
|
€
15K
|
€
21K
|
€
20K
|
|
|
€
20K
|
€
21K
|
€
19K
|
€
19K
|
€
8K
|
€
18K
|
€
21K
|
€
10K
|
€
17K
|
€
11K
|
|
|
€
4K
|
€
8K
|
€
19K
|
€
14K
|
€
10K
|
€
6K
|
€
259
|
€
535
|
€
535
|
€
346
|
|
|
€
4K
|
|
€
14
|
|
|
|
|
|
€
11
|
€
127
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
16K
|
€
17K
|
€
7K
|
€
14K
|
€
10K
|
€
4K
|
€
9K
|
€
5K
|
|
|
€
10K
|
€
13K
|
€
12K
|
€
13K
|
€
528
|
€
11K
|
€
6K
|
€
573
|
€
6K
|
€
2K
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
11K
|
€
548
|
€
8K
|
€
6K
|
€
-6K
|
€
1K
|
€
948
|
|
|
€
21K
|
€
4K
|
€
-16K
|
€
-15K
|
€
70K
|
€
0
|
-
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
6K
|
€
17K
|
€
30K
|
€
3K
|
€
9K
|
€
12K
|
€
1K
|
€
73
|
€
463
|
|
|
€
15K
|
€
15K
|
€
12K
|
€
15K
|
€
7K
|
€
27K
|
€
10K
|
€
-2K
|
€
5K
|
€
4K
|
|
|
€
44K
|
€
50K
|
€
39K
|
€
9K
|
€
-22K
|
€
40K
|
€
13K
|
€
4K
|
€
6K
|
€
2K
|
|
|
9,64
|
7,03
|
2,61
|
1,23
|
0,34
|
7,20
|
3,66
|
2,31
|
3,87
|
1,42
|
|
|
9,28
|
6,84
|
2,48
|
1,16
|
0,27
|
6,85
|
3,24
|
1,21
|
2,37
|
0,57
|
|
|
9,64
|
7,03
|
2,61
|
1,23
|
0,34
|
7,20
|
3,66
|
2,31
|
3,87
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
87K
|
€
91K
|
€
94K
|
€
78K
|
€
51K
|
€
26K
|
€
18K
|
€
23K
|
€
24K
|
|
|
€
5K
|
€
8K
|
€
24K
|
€
38K
|
€
33K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
|
|
€
5K
|
€
8K
|
€
24K
|
€
38K
|
€
33K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
94,45%
|
90,45%
|
73,65%
|
59,81%
|
57,50%
|
87,20%
|
80,83%
|
84,77%
|
91,13%
|
81,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,32
|
0,49
|
1,53
|
2,20
|
4,54
|
0,46
|
0,49
|
0,63
|
0,22
|
0,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,16%
|
19,24%
|
18,05%
|
27,29%
|
16,32%
|
61,24%
|
46,26%
|
-15,74%
|
24,73%
|
22,65%
|
|
|
10,24%
|
14,65%
|
12,82%
|
19,99%
|
1,22%
|
52,86%
|
28,48%
|
-40,60%
|
7,04%
|
4,85%
|
|
|
9,68
|
13,25
|
9,44
|
11,95
|
0,70
|
46,09
|
23,02
|
-34,42
|
6,42
|
3,94
|
|
|
10,24
|
14,65
|
12,82
|
19,99
|
1,22
|
52,86
|
28,48
|
-40,60
|
7,04
|
4,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|