M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
81K
|
€
58K
|
€
70K
|
€
60K
|
€
25K
|
€
22K
|
€
22K
|
€
16K
|
€
23K
|
€
19K
|
€
21K
|
€
19K
|
€
19K
|
€
34K
|
€
15K
|
€
19K
|
|
|
€
36K
|
€
56K
|
€
39K
|
€
49K
|
€
37K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
€
13K
|
€
7K
|
€
3K
|
€
5K
|
€
8K
|
€
-5K
|
€
-756
|
€
6K
|
|
|
€
133K
|
€
197K
|
€
152K
|
€
122K
|
€
101K
|
€
73K
|
€
60K
|
€
53K
|
€
43K
|
€
36K
|
€
23K
|
€
19K
|
€
22K
|
€
17K
|
€
9K
|
€
15K
|
€
17K
|
|
|
€
63K
|
€
96K
|
€
69K
|
€
80K
|
€
66K
|
€
30K
|
€
26K
|
€
25K
|
€
19K
|
€
25K
|
€
19K
|
€
20K
|
€
19K
|
€
19K
|
€
23K
|
€
10K
|
€
17K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
21K
|
€
16K
|
€
3K
|
€
7K
|
€
11K
|
€
8K
|
€
12K
|
€
10K
|
€
13K
|
€
7K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
11K
|
€
9K
|
€
16K
|
€
10K
|
|
€
5K
|
|
|
|
€
3K
|
€
6K
|
|
|
|
€
2K
|
€
2K
|
|
|
279,71%
|
19,62%
|
23,03%
|
31,68%
|
26,82%
|
|
39,32%
|
|
|
|
44,02%
|
191,02%
|
|
|
|
|
24,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
80K
|
€
57K
|
€
69K
|
€
57K
|
€
24K
|
€
21K
|
€
20K
|
€
16K
|
€
22K
|
€
18K
|
€
20K
|
€
18K
|
€
18K
|
€
29K
|
€
12K
|
€
18K
|
|
|
€
51K
|
€
79K
|
€
56K
|
€
67K
|
€
54K
|
€
22K
|
€
19K
|
€
18K
|
€
14K
|
€
21K
|
€
13K
|
€
15K
|
€
10K
|
€
13K
|
€
24K
|
€
6K
|
€
11K
|
|
|
€
36K
|
€
56K
|
€
39K
|
€
49K
|
€
37K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
€
13K
|
€
7K
|
€
3K
|
€
5K
|
€
8K
|
€
-5K
|
€
-756
|
€
6K
|
|
|
€
12K
|
€
2K
|
€
0
|
€
6K
|
€
941
|
€
3K
|
€
0
|
€
4K
|
€
4K
|
€
-13K
|
€
1
|
€
-8K
|
€
27K
|
€
-1K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
188K
|
€
147K
|
€
134K
|
€
115K
|
€
51K
|
€
28K
|
€
30K
|
€
26K
|
€
22K
|
€
15K
|
€
12K
|
€
6K
|
€
17K
|
€
5K
|
€
10K
|
€
12K
|
|
|
€
37K
|
€
57K
|
€
40K
|
€
51K
|
€
40K
|
€
16K
|
€
13K
|
€
12K
|
€
9K
|
€
14K
|
€
12K
|
€
8K
|
€
13K
|
€
12K
|
€
133
|
€
5K
|
€
14K
|
|
|
€
118K
|
€
192K
|
€
147K
|
€
115K
|
€
98K
|
€
69K
|
€
56K
|
€
48K
|
€
40K
|
€
35K
|
€
20K
|
€
16K
|
€
14K
|
€
16K
|
€
9K
|
€
5K
|
€
3K
|
|
|
2,12
|
10,80
|
9,49
|
4,68
|
3,68
|
23,12
|
8,09
|
3,93
|
6,12
|
3,72
|
2,13
|
1,90
|
2,05
|
2,03
|
1,64
|
1,37
|
1,19
|
|
|
2,12
|
10,80
|
9,49
|
4,68
|
3,68
|
23,12
|
8,09
|
3,93
|
6,12
|
3,72
|
2,13
|
1,90
|
2,05
|
2,03
|
1,64
|
0,89
|
0,82
|
|
|
2,12
|
10,80
|
9,49
|
4,68
|
3,68
|
23,12
|
8,09
|
3,93
|
6,12
|
3,72
|
2,13
|
1,90
|
2,05
|
2,03
|
1,94
|
1,37
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
216K
|
€
169K
|
€
153K
|
€
137K
|
€
76K
|
€
68K
|
€
69K
|
€
51K
|
€
49K
|
€
53K
|
€
53K
|
€
60K
|
€
45K
|
€
42K
|
€
41K
|
€
47K
|
|
|
€
105K
|
€
20K
|
€
17K
|
€
31K
|
€
37K
|
€
3K
|
€
8K
|
€
16K
|
€
8K
|
€
13K
|
€
30K
|
€
34K
|
€
39K
|
€
28K
|
€
32K
|
€
26K
|
€
29K
|
|
|
€
105K
|
€
20K
|
€
17K
|
€
31K
|
€
37K
|
€
3K
|
€
8K
|
€
16K
|
€
8K
|
€
13K
|
€
18K
|
€
18K
|
€
14K
|
€
16K
|
€
11K
|
€
13K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
17K
|
€
25K
|
€
12K
|
€
19K
|
€
13K
|
€
12K
|
|
|
55,86%
|
90,95%
|
89,76%
|
79,47%
|
73,25%
|
95,89%
|
88,24%
|
76,44%
|
84,82%
|
73,65%
|
42,72%
|
35,19%
|
35,83%
|
37,79%
|
22,64%
|
36,34%
|
37,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,54
|
0,89
|
1,16
|
0,73
|
1,98
|
0,90
|
0,68
|
|
|
2
|
0,24
|
0,30
|
0,45
|
0,64
|
0,13
|
0,37
|
0,80
|
0,50
|
0,59
|
1,70
|
1,72
|
2,16
|
1,56
|
1,10
|
2,18
|
1,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,05%
|
29,16%
|
26,69%
|
42,28%
|
39,59%
|
22,04%
|
22,17%
|
21,87%
|
20,62%
|
39,25%
|
52,20%
|
43,22%
|
59,88%
|
71,88%
|
1,41%
|
36,83%
|
81,06%
|
|
|
26,87%
|
28,51%
|
25,77%
|
40,28%
|
37,10%
|
18,44%
|
19,17%
|
17,68%
|
17,29%
|
37,25%
|
30,23%
|
16,77%
|
20,89%
|
44,87%
|
-58,09%
|
-5,08%
|
37,48%
|
|
|
15,01
|
25,92
|
23,13
|
32,01
|
27,17
|
17,69
|
16,91
|
13,51
|
14,67
|
27,44
|
12,91
|
5,90
|
7,48
|
16,96
|
-13,15
|
-1,85
|
13,90
|
|
|
26,87
|
28,51
|
25,77
|
40,28
|
37,10
|
18,44
|
19,17
|
17,68
|
17,29
|
37,25
|
30,23
|
16,77
|
20,89
|
44,87
|
-58,09
|
-5,08
|
37,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|