M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
357K
|
€
689K
|
€
906K
|
€
1,12M
|
€
774K
|
€
691K
|
€
382K
|
€
324K
|
€
215K
|
€
104K
|
€
84K
|
|
|
€
-14K
|
€
113K
|
€
303K
|
€
434K
|
€
638K
|
€
452K
|
€
365K
|
€
193K
|
€
163K
|
€
105K
|
€
48K
|
€
38K
|
|
|
€
1,79M
|
€
1,80M
|
€
1,69M
|
€
1,39M
|
€
1,17M
|
€
817K
|
€
651K
|
€
412K
|
€
358K
|
€
200K
|
€
100K
|
€
80K
|
|
|
5,80
|
5,90
|
5,90
|
6,60
|
6,90
|
6
|
4,70
|
3,60
|
2,20
|
1,70
|
1
|
1
|
|
|
€
88K
|
€
241K
|
€
536K
|
€
704K
|
€
987K
|
€
699K
|
€
619K
|
€
326K
|
€
306K
|
€
194K
|
€
90K
|
€
70K
|
|
|
€
24K
|
€
14K
|
€
14K
|
€
46K
|
€
10K
|
€
26K
|
€
84K
|
€
30K
|
€
103K
|
€
74K
|
€
43K
|
€
20K
|
|
|
€
223K
|
€
198K
|
€
268K
|
€
311K
|
€
248K
|
€
147K
|
€
140K
|
€
92K
|
€
51K
|
€
39K
|
€
23K
|
€
20K
|
|
|
|
|
|
€
214K
|
€
286K
|
€
286K
|
€
125K
|
€
140K
|
€
5K
|
€
5K
|
€
27K
|
|
|
|
|
|
|
49,41%
|
44,80%
|
63,26%
|
34,26%
|
72,44%
|
3,25%
|
5,05%
|
57,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
657
|
€
157K
|
€
418K
|
€
592K
|
€
868K
|
€
615K
|
€
548K
|
€
285K
|
€
270K
|
€
172K
|
€
79K
|
€
62K
|
|
|
€
-11K
|
€
147K
|
€
407K
|
€
583K
|
€
857K
|
€
603K
|
€
520K
|
€
268K
|
€
251K
|
€
159K
|
€
73K
|
€
54K
|
|
|
€
-14K
|
€
113K
|
€
303K
|
€
434K
|
€
638K
|
€
452K
|
€
365K
|
€
193K
|
€
163K
|
€
105K
|
€
48K
|
€
38K
|
|
|
€
56K
|
€
0
|
€
11K
|
€
38K
|
€
388
|
€
-15K
|
€
49K
|
€
15K
|
€
32K
|
€
30K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
265K
|
€
623K
|
€
590K
|
€
598K
|
€
494K
|
€
239K
|
€
185K
|
€
173K
|
€
51K
|
€
43K
|
€
20K
|
|
|
€
-3K
|
€
123K
|
€
314K
|
€
442K
|
€
650K
|
€
464K
|
€
393K
|
€
211K
|
€
182K
|
€
118K
|
€
54K
|
€
46K
|
|
|
€
1,38M
|
€
1,44M
|
€
1,64M
|
€
1,34M
|
€
1,15M
|
€
786K
|
€
593K
|
€
374K
|
€
322K
|
€
178K
|
€
95K
|
€
71K
|
|
|
8,59
|
25,02
|
6,43
|
5,05
|
4,34
|
3,24
|
3,65
|
2,84
|
3,41
|
2,73
|
1,87
|
2,97
|
|
|
5,10
|
14,01
|
4,05
|
2,77
|
2,27
|
1,60
|
1,69
|
1,12
|
1,36
|
0,54
|
0,41
|
0,59
|
|
|
9,55
|
25,12
|
6,43
|
5,05
|
4,36
|
3,24
|
3,66
|
2,84
|
3,41
|
2,73
|
1,87
|
2,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
1,86M
|
€
1,99M
|
€
1,72M
|
€
1,51M
|
€
1,17M
|
€
875K
|
€
615K
|
€
492K
|
€
303K
|
€
209K
|
€
117K
|
|
|
€
181K
|
€
60K
|
€
303K
|
€
331K
|
€
344K
|
€
352K
|
€
224K
|
€
203K
|
€
134K
|
€
103K
|
€
109K
|
€
36K
|
|
|
€
163K
|
€
60K
|
€
303K
|
€
331K
|
€
343K
|
€
351K
|
€
223K
|
€
203K
|
€
134K
|
€
103K
|
€
109K
|
€
36K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,80%
|
96,79%
|
84,82%
|
80,75%
|
77,28%
|
69,92%
|
74,42%
|
66,95%
|
72,83%
|
66,07%
|
48,01%
|
68,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,14
|
0,38
|
0,72
|
0,56
|
0,40
|
0,57
|
0,41
|
0,71
|
0,50
|
0,60
|
1,37
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,15%
|
6,82%
|
18,58%
|
31,84%
|
55,54%
|
56,79%
|
60,28%
|
51,25%
|
50,65%
|
58,98%
|
53,80%
|
57,77%
|
|
|
-0,79%
|
6,25%
|
17,90%
|
31,23%
|
54,53%
|
55,26%
|
56,01%
|
46,95%
|
45,60%
|
52,48%
|
47,41%
|
47,04%
|
|
|
-0,72
|
6,05
|
15,18
|
25,21
|
42,15
|
38,63
|
41,68
|
31,43
|
33,21
|
34,67
|
22,76
|
32,38
|
|
|
-0,79
|
6,25
|
17,90
|
31,23
|
54,53
|
55,26
|
56,01
|
46,95
|
45,60
|
52,48
|
47,41
|
47,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,80
|
5,90
|
5,90
|
6,60
|
6,90
|
6
|
4,70
|
3,60
|
2,20
|
1,70
|
1
|
1
|
|
|
€
39K
|
€
34K
|
€
45K
|
€
47K
|
€
36K
|
€
25K
|
€
30K
|
€
26K
|
€
23K
|
€
23K
|
€
23K
|
€
20K
|