MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
-57K
|
€
39K
|
€
47K
|
€
66K
|
€
73K
|
€
-43K
|
€
38K
|
€
37K
|
|
|
€
34K
|
€
-61K
|
€
26K
|
€
30K
|
€
48K
|
€
64K
|
€
-45K
|
€
27K
|
€
24K
|
|
|
€
50K
|
€
16K
|
€
77K
|
€
51K
|
€
21K
|
€
75K
|
€
12K
|
€
57K
|
€
30K
|
|
|
€
42K
|
€
570
|
€
45K
|
€
43K
|
€
53K
|
€
81K
|
€
517
|
€
43K
|
€
40K
|
|
|
€
5K
|
€
215
|
€
18K
|
€
15K
|
€
10K
|
€
15K
|
€
7K
|
€
9K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
0,00%
|
6,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
-57K
|
€
38K
|
€
46K
|
€
66K
|
€
72K
|
€
-44K
|
€
37K
|
€
36K
|
|
|
€
33K
|
€
-62K
|
€
34K
|
€
39K
|
€
61K
|
€
71K
|
€
-45K
|
€
36K
|
€
35K
|
|
|
€
34K
|
€
-61K
|
€
26K
|
€
30K
|
€
48K
|
€
64K
|
€
-45K
|
€
27K
|
€
24K
|
|
|
-
|
€
4K
|
€
2K
|
€
36K
|
€
8K
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
5K
|
€
26K
|
€
8K
|
€
41K
|
€
75K
|
€
25K
|
€
63K
|
€
33K
|
|
|
€
38K
|
€
-57K
|
€
31K
|
€
37K
|
€
52K
|
€
64K
|
€
-44K
|
€
29K
|
€
26K
|
|
|
€
23K
|
€
-16K
|
€
45K
|
€
16K
|
€
15K
|
€
73K
|
€
10K
|
€
54K
|
€
27K
|
|
|
1,78
|
0,67
|
2,29
|
1,20
|
1,23
|
4,50
|
1,60
|
6,37
|
2,39
|
|
|
1,78
|
0,67
|
2,29
|
1,20
|
1,23
|
4,50
|
1,60
|
6,37
|
2,39
|
|
|
1,78
|
0,67
|
2,33
|
1,20
|
1,27
|
4,50
|
1,60
|
6,37
|
2,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
64K
|
€
112K
|
€
129K
|
€
85K
|
€
96K
|
€
29K
|
€
67K
|
€
50K
|
|
|
€
29K
|
€
48K
|
€
35K
|
€
78K
|
€
64K
|
€
21K
|
€
17K
|
€
10K
|
€
20K
|
|
|
€
29K
|
€
48K
|
€
34K
|
€
78K
|
€
63K
|
€
21K
|
€
17K
|
€
10K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
63,25%
|
25,18%
|
69,06%
|
39,69%
|
24,40%
|
78,21%
|
41,03%
|
85,00%
|
60,50%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
0,77
|
|
0,90
|
1,69
|
0,98
|
0,29
|
|
0,27
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,22%
|
-352,10%
|
39,74%
|
72,69%
|
251,43%
|
85,44%
|
-377,30%
|
49,94%
|
84,44%
|
|
|
67,68%
|
-377,71%
|
33,66%
|
59,37%
|
231,31%
|
84,45%
|
-388,68%
|
47,18%
|
79,47%
|
|
|
42,81
|
-95,12
|
23,25
|
23,57
|
56,43
|
66,05
|
-159,47
|
40,10
|
48,08
|
|
|
67,68
|
-377,71
|
33,66
|
59,37
|
231,31
|
84,45
|
-388,68
|
47,18
|
79,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|