M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-10K
|
€
-4K
|
€
-10K
|
€
-3K
|
€
-8K
|
€
-11K
|
€
-15K
|
|
|
€
-107K
|
€
-117K
|
€
-104K
|
€
-78K
|
€
-46K
|
€
-67K
|
€
-48K
|
€
-16K
|
|
|
€
-343K
|
€
-237K
|
€
-120K
|
€
-16K
|
€
62K
|
€
108K
|
€
176K
|
€
224K
|
|
|
-
|
-
|
-
|
-
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
-38K
|
€
-31K
|
€
-35K
|
€
-6K
|
€
-15K
|
€
-26K
|
€
-15K
|
|
|
€
-33K
|
€
-38K
|
€
-31K
|
€
-35K
|
€
-6K
|
€
-15K
|
€
-26K
|
€
-15K
|
|
|
€
-107K
|
€
-117K
|
€
-104K
|
€
-78K
|
€
-46K
|
€
-67K
|
€
-48K
|
€
-16K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
4K
|
€
1K
|
€
631
|
€
2K
|
€
24K
|
€
164K
|
|
|
€
-107K
|
€
-117K
|
€
-104K
|
€
-78K
|
€
-46K
|
€
-67K
|
€
-48K
|
€
-16K
|
|
|
€
-832K
|
€
-820K
|
€
-847K
|
€
-839K
|
€
-815K
|
€
-768K
|
€
-1,71M
|
€
-1,66M
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,07
|
0,04
|
0,09
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,07
|
0,04
|
0,09
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,07
|
0,04
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,89M
|
€
1,90M
|
€
1,90M
|
€
1,90M
|
€
1,90M
|
€
1,95M
|
€
1,97M
|
€
2,06M
|
|
|
€
2,23M
|
€
2,13M
|
€
2,02M
|
€
1,91M
|
€
1,83M
|
€
1,84M
|
€
1,79M
|
€
1,83M
|
|
|
€
830K
|
€
824K
|
€
820K
|
€
814K
|
€
804K
|
€
809K
|
€
1,78M
|
€
1,83M
|
|
|
€
1,40M
|
€
1,30M
|
€
1,16M
|
€
1,06M
|
€
1,01M
|
€
1,01M
|
|
|
|
|
-18,15%
|
-12,47%
|
-6,29%
|
-0,82%
|
3,28%
|
5,56%
|
8,93%
|
10,91%
|
|
|
-4,08
|
-5,51
|
-9,71
|
-68,65
|
16,27
|
9,34
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,09%
|
49,47%
|
87,02%
|
500,45%
|
-74,31%
|
-62,33%
|
-27,59%
|
-7,02%
|
|
|
31,09%
|
49,47%
|
87,02%
|
500,45%
|
-74,31%
|
-62,33%
|
-27,59%
|
-7,02%
|
|
|
-5,64
|
-6,17
|
-5,47
|
-4,09
|
-2,43
|
-3,47
|
-2,46
|
-0,77
|
|
|
31,09
|
49,47
|
87,02
|
500,45
|
-74,31
|
-62,33
|
-27,59
|
-7,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|