M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
71K
|
€
104K
|
€
78K
|
€
55K
|
€
30K
|
€
33K
|
€
48K
|
€
17K
|
€
14K
|
€
11K
|
€
6K
|
€
-23K
|
€
37K
|
€
29K
|
€
10K
|
€
11K
|
€
50K
|
€
45K
|
|
|
€
172
|
€
38K
|
€
63K
|
€
45K
|
€
25K
|
€
9K
|
€
11K
|
€
22K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-18K
|
€
-53K
|
€
4K
|
€
-12K
|
€
-22K
|
€
-9K
|
€
10K
|
€
6K
|
|
|
€
119K
|
€
119K
|
€
100K
|
€
-39K
|
€
-68K
|
€
-93K
|
€
-106K
|
€
-117K
|
€
-138K
|
€
-133K
|
€
-125K
|
€
-113K
|
€
-95K
|
€
-42K
|
€
-46K
|
€
-35K
|
€
-13K
|
€
-3K
|
€
-14K
|
|
|
€
29K
|
€
79K
|
€
101K
|
€
53K
|
€
38K
|
€
20K
|
€
18K
|
€
26K
|
€
7K
|
€
9K
|
€
7K
|
€
3K
|
-
|
€
31K
|
€
13K
|
€
7K
|
€
8K
|
€
20K
|
€
14K
|
|
|
€
6K
|
€
8K
|
€
15K
|
€
5K
|
€
8K
|
€
3K
|
€
443
|
€
803
|
|
|
|
€
25
|
|
€
10K
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
€
6K
|
€
10K
|
€
5K
|
€
75
|
€
75
|
€
118
|
|
€
5K
|
€
11K
|
|
|
€
21K
|
€
24K
|
|
|
|
€
19K
|
€
24K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,37%
|
38,21%
|
35,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
68K
|
€
102K
|
€
75K
|
€
54K
|
€
29K
|
€
26K
|
€
36K
|
€
10K
|
€
13K
|
€
10K
|
€
4K
|
€
-26K
|
€
29K
|
€
16K
|
€
9K
|
€
10K
|
€
28K
|
€
20K
|
|
|
€
1K
|
€
43K
|
€
78K
|
€
53K
|
€
33K
|
€
13K
|
€
11K
|
€
23K
|
€
-2K
|
€
-623
|
€
-3K
|
€
-9K
|
€
-41K
|
€
13K
|
€
-2K
|
€
-12K
|
€
-8K
|
€
13K
|
€
8K
|
|
|
€
172
|
€
38K
|
€
63K
|
€
45K
|
€
25K
|
€
9K
|
€
11K
|
€
22K
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-18K
|
€
-53K
|
€
4K
|
€
-12K
|
€
-22K
|
€
-9K
|
€
10K
|
€
6K
|
|
|
€
39K
|
€
8K
|
€
10K
|
€
35K
|
€
4K
|
€
32K
|
€
11K
|
€
5K
|
€
2K
|
€
749
|
€
2K
|
€
7K
|
€
2K
|
€
5K
|
€
331
|
€
189K
|
€
20K
|
€
11K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
23K
|
€
21K
|
€
17K
|
€
15K
|
€
15K
|
€
4K
|
€
16K
|
€
6K
|
€
14K
|
€
855
|
€
2K
|
€
336
|
€
1K
|
€
3K
|
|
€
606
|
€
5K
|
€
4K
|
|
|
€
23K
|
€
64K
|
€
87K
|
€
67K
|
€
46K
|
€
25K
|
€
25K
|
€
35K
|
€
8K
|
€
5K
|
€
2K
|
€
-5K
|
€
-37K
|
€
20K
|
€
7K
|
€
-1K
|
€
8K
|
€
26K
|
€
19K
|
|
|
€
23K
|
€
40K
|
€
4K
|
€
-148K
|
€
-165K
|
€
-207K
|
€
-216K
|
€
-231K
|
€
-142K
|
€
-47K
|
€
-43K
|
€
-36K
|
€
-18K
|
€
-43K
|
€
-51K
|
€
-48K
|
€
-41K
|
€
-38K
|
€
-49K
|
|
|
1,79
|
1,80
|
1,07
|
0,11
|
0,13
|
0,09
|
0,06
|
0,09
|
0,06
|
0,31
|
0,15
|
0,13
|
0,35
|
0,10
|
0,20
|
0,17
|
0,13
|
0,39
|
0,28
|
|
|
1,70
|
1,75
|
1,03
|
0,10
|
0,11
|
0,08
|
0,05
|
0,08
|
0,05
|
0,27
|
0,10
|
0,08
|
0,27
|
0,04
|
0,08
|
0,05
|
0,02
|
0,32
|
0,22
|
|
|
1,92
|
1,87
|
1,10
|
0,12
|
0,13
|
0,09
|
0,06
|
0,09
|
0,06
|
0,31
|
0,15
|
0,13
|
0,41
|
0,10
|
0,20
|
0,17
|
0,13
|
0,39
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
170K
|
€
164K
|
€
128K
|
€
121K
|
€
134K
|
€
124K
|
€
137K
|
€
131K
|
€
153K
|
€
153K
|
€
162K
|
€
172K
|
€
181K
|
€
200K
|
€
216K
|
€
43K
|
€
60K
|
€
58K
|
|
|
€
29K
|
€
50K
|
€
64K
|
€
167K
|
€
188K
|
€
226K
|
€
230K
|
€
253K
|
€
270K
|
€
287K
|
€
277K
|
€
275K
|
€
267K
|
€
223K
|
€
246K
|
€
250K
|
€
56K
|
€
63K
|
€
72K
|
|
|
€
27K
|
€
48K
|
€
62K
|
€
165K
|
€
186K
|
€
224K
|
€
228K
|
€
253K
|
€
151K
|
€
67K
|
€
51K
|
€
41K
|
€
24K
|
€
47K
|
€
64K
|
€
58K
|
€
47K
|
€
63K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
220K
|
€
227K
|
€
234K
|
€
240K
|
€
176K
|
€
182K
|
€
192K
|
€
9K
|
|
€
4K
|
|
|
80,24%
|
70,30%
|
60,91%
|
-30,49%
|
-56,05%
|
-69,32%
|
-85,27%
|
-85,43%
|
-105,31%
|
-86,91%
|
-81,68%
|
-69,82%
|
-55,44%
|
-23,48%
|
-23,07%
|
-16,03%
|
-29,26%
|
-5,34%
|
-23,21%
|
|
|
|
|
|
|
|
|
|
|
-0,85
|
-1,65
|
-1,82
|
-2,07
|
-2,52
|
-4,14
|
-3,94
|
-5,56
|
-0,72
|
|
-0,28
|
|
|
1,21
|
0,74
|
0,63
|
2,23
|
3,50
|
7,84
|
9
|
7
|
26,20
|
22,71
|
27,80
|
66,47
|
|
7,58
|
15,09
|
29,32
|
5,68
|
2,23
|
3,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,40%
|
53,72%
|
86,84%
|
-171,86%
|
-68,33%
|
-26,75%
|
-24,04%
|
-29,82%
|
-5,56%
|
-3,46%
|
-1,33%
|
4,16%
|
39,18%
|
-47,17%
|
-15,35%
|
4,29%
|
-63,48%
|
-813,77%
|
-136,71%
|
|
|
0,14%
|
32,27%
|
62,95%
|
-114,44%
|
-36,78%
|
-9,83%
|
-10,25%
|
-18,47%
|
3,60%
|
6,48%
|
9,43%
|
15,65%
|
55,46%
|
-8,75%
|
25,15%
|
63,50%
|
74,80%
|
-325,91%
|
-46,42%
|
|
|
0,12
|
22,69
|
38,34
|
34,89
|
20,61
|
6,81
|
8,74
|
15,78
|
-3,79
|
-5,63
|
-7,70
|
-10,93
|
-30,75
|
2,06
|
-5,80
|
-10,18
|
-21,88
|
17,40
|
10,77
|
|
|
0,14
|
32,27
|
62,95
|
-114,44
|
-36,78
|
-9,83
|
-10,25
|
-18,47
|
3,60
|
6,48
|
9,43
|
15,65
|
55,46
|
-8,75
|
25,15
|
63,50
|
74,80
|
-325,91
|
-46,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,50
|
|
|
1,40
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
21K
|
|
|
€
15K
|
€
24K
|