M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
340K
|
€
377K
|
€
227K
|
€
101K
|
€
37K
|
€
39K
|
€
10K
|
€
21K
|
€
33K
|
€
17K
|
€
-171
|
€
-689
|
€
4K
|
€
-2K
|
|
|
€
-81K
|
€
-3K
|
€
5K
|
€
5K
|
€
6K
|
€
10K
|
€
16K
|
€
2K
|
€
-13K
|
€
16K
|
€
10K
|
€
-422
|
€
-3K
|
€
1K
|
€
-5K
|
|
|
€
-29K
|
€
53K
|
€
56K
|
€
51K
|
€
46K
|
€
40K
|
€
30K
|
€
15K
|
€
13K
|
€
25K
|
€
9K
|
€
-986
|
€
-564
|
€
3K
|
€
1K
|
|
|
4,80
|
6,70
|
7
|
4,40
|
1,80
|
0,10
|
|
|
0,60
|
1
|
|
|
|
|
|
|
|
-
|
€
19K
|
€
29K
|
€
23K
|
€
22K
|
€
21K
|
€
32K
|
€
5K
|
€
448
|
€
27K
|
€
14K
|
-
|
-
|
€
4K
|
€
51
|
|
|
€
118K
|
€
88K
|
€
96K
|
€
39K
|
€
26K
|
€
14K
|
€
6K
|
|
€
6K
|
€
10K
|
€
1K
|
|
|
|
€
2K
|
|
|
€
293K
|
€
312K
|
€
326K
|
€
186K
|
€
74K
|
€
2K
|
|
|
€
23K
|
€
5K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
25K
|
€
38K
|
€
30K
|
€
27K
|
€
24K
|
€
38K
|
€
5K
|
€
-2K
|
€
27K
|
€
16K
|
€
-260
|
€
-1K
|
€
4K
|
€
-2K
|
|
|
€
-78K
|
€
2K
|
€
14K
|
€
16K
|
€
12K
|
€
17K
|
€
38K
|
€
1K
|
€
-11K
|
€
22K
|
€
11K
|
€
-260
|
€
-3K
|
€
1K
|
€
-5K
|
|
|
€
-81K
|
€
-3K
|
€
5K
|
€
5K
|
€
6K
|
€
10K
|
€
16K
|
€
2K
|
€
-13K
|
€
16K
|
€
10K
|
€
-422
|
€
-3K
|
€
1K
|
€
-5K
|
|
|
€
2K
|
€
0
|
€
46K
|
-
|
€
18K
|
€
49K
|
€
3K
|
-
|
€
11K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
27K
|
€
106K
|
€
196K
|
€
6K
|
€
2K
|
€
6K
|
€
12
|
€
8K
|
€
11K
|
€
30K
|
€
346
|
€
26
|
€
3K
|
€
16K
|
|
|
€
-65K
|
€
19K
|
€
29K
|
€
19K
|
€
21K
|
€
16K
|
€
16K
|
€
6K
|
€
-4K
|
€
22K
|
€
15K
|
€
-422
|
€
-1K
|
€
3K
|
€
-2K
|
|
|
€
-17K
|
€
62K
|
€
64K
|
€
75K
|
€
58K
|
€
30K
|
€
28K
|
€
14K
|
€
16K
|
€
28K
|
€
17K
|
€
-986
|
€
-564
|
€
652
|
€
-3K
|
|
|
0,98
|
1,13
|
1,10
|
1,26
|
1,31
|
1,33
|
1,20
|
1,30
|
1,23
|
1,75
|
1,52
|
0,60
|
0,74
|
1,27
|
0,86
|
|
|
0,95
|
1,11
|
1,08
|
1,21
|
1,26
|
1,33
|
1,20
|
1,30
|
1,23
|
1,75
|
1,52
|
0,60
|
0,74
|
1,27
|
0,86
|
|
|
0,98
|
1,13
|
1,11
|
1,28
|
1,35
|
1,43
|
1,23
|
1,31
|
1,24
|
1,75
|
1,52
|
0,60
|
0,74
|
1,27
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
698K
|
€
558K
|
€
756K
|
€
403K
|
€
295K
|
€
166K
|
€
171K
|
€
65K
|
€
93K
|
€
73K
|
€
60K
|
€
1K
|
€
2K
|
€
5K
|
€
22K
|
|
|
€
727K
|
€
505K
|
€
701K
|
€
353K
|
€
249K
|
€
127K
|
€
141K
|
€
50K
|
€
80K
|
€
48K
|
€
51K
|
€
2K
|
€
2K
|
€
2K
|
€
21K
|
|
|
€
694K
|
€
462K
|
€
630K
|
€
288K
|
€
182K
|
€
85K
|
€
138K
|
€
47K
|
€
68K
|
€
38K
|
€
33K
|
€
2K
|
€
2K
|
€
2K
|
€
21K
|
|
|
€
30K
|
€
43K
|
€
64K
|
€
58K
|
€
61K
|
€
36K
|
€
916
|
€
4K
|
€
11K
|
€
10K
|
€
18K
|
|
|
|
|
|
|
-4,13%
|
9,44%
|
7,39%
|
12,59%
|
15,59%
|
23,88%
|
17,56%
|
22,45%
|
13,60%
|
34,50%
|
15,43%
|
-67,17%
|
-34,92%
|
52,08%
|
6,63%
|
|
|
-1,04
|
0,82
|
1,15
|
1,15
|
1,32
|
0,90
|
0,03
|
0,25
|
0,89
|
0,40
|
1,89
|
|
|
|
|
|
|
|
20,36
|
18,49
|
11,67
|
9,20
|
5,26
|
3,68
|
9,42
|
|
1,75
|
3,12
|
|
|
0,67
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224,40%
|
36,44%
|
51,08%
|
37,80%
|
45,23%
|
40,98%
|
53,21%
|
41,57%
|
-30,91%
|
85,50%
|
163,24%
|
42,80%
|
215,60%
|
133,10%
|
-140,02%
|
|
|
282,58%
|
-6,24%
|
9,22%
|
9,53%
|
13,49%
|
24,21%
|
51,51%
|
13,62%
|
-100,14%
|
63,13%
|
110,59%
|
42,80%
|
557,45%
|
43,45%
|
-325,04%
|
|
|
-11,67
|
-0,59
|
0,68
|
1,20
|
2,10
|
5,78
|
9,05
|
3,06
|
-13,62
|
21,78
|
17,06
|
-28,75
|
-194,67
|
22,63
|
-21,54
|
|
|
282,58
|
-6,24
|
9,22
|
9,53
|
13,49
|
24,21
|
51,51
|
13,62
|
-100,14
|
63,13
|
110,59
|
42,80
|
557,45
|
43,45
|
-325,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
6,70
|
7
|
4,40
|
1,80
|
0,10
|
|
|
0,60
|
1
|
|
|
|
|
|
|
|
€
61K
|
€
47K
|
€
47K
|
€
42K
|
€
41K
|
€
23K
|
|
|
€
38K
|
€
5K
|
|
|
|
|
|