M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
13K
|
€
21K
|
€
24K
|
€
9K
|
€
-702
|
€
-787
|
€
-890
|
€
-717
|
€
3K
|
€
-678
|
€
-729
|
€
-745
|
€
-694
|
€
-866
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-5K
|
|
|
€
184K
|
€
111K
|
€
95K
|
€
151K
|
€
-12K
|
€
-1,73M
|
€
-3K
|
€
-3K
|
€
-3K
|
€
614
|
€
-3K
|
€
-2K
|
€
98K
|
€
-2K
|
€
-2K
|
€
1,08M
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
253K
|
€
69K
|
€
258K
|
€
163K
|
€
412K
|
€
425K
|
€
2,15M
|
€
2,16M
|
€
2,16M
|
€
2,16M
|
€
2,16M
|
€
2,16M
|
€
2,17M
|
€
2,07M
|
€
2,07M
|
€
2,07M
|
€
2,16M
|
€
2,17M
|
€
2,17M
|
|
|
€
12K
|
€
3K
|
€
12K
|
€
8K
|
€
18K
|
€
18K
|
€
92K
|
€
92K
|
€
92K
|
€
94K
|
€
92K
|
€
92K
|
€
93K
|
€
88K
|
€
88K
|
€
98K
|
€
93K
|
€
93K
|
€
93K
|
|
|
€
319
|
€
596
|
€
289
|
€
265
|
€
156
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
15K
|
€
15K
|
|
|
|
|
|
€
25K
|
€
23K
|
€
23K
|
€
22K
|
€
14K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-11K
|
€
-3K
|
€
2K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-8K
|
€
-11K
|
€
-3K
|
€
2K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
184K
|
€
111K
|
€
95K
|
€
151K
|
€
-12K
|
€
-1,73M
|
€
-3K
|
€
-3K
|
€
-3K
|
€
614
|
€
-3K
|
€
-2K
|
€
98K
|
€
-2K
|
€
-2K
|
€
1,08M
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
23K
|
€
162K
|
€
10K
|
€
179
|
€
371
|
|
€
895
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
8K
|
€
24K
|
€
26K
|
€
224
|
€
32
|
€
2K
|
|
|
€
184K
|
€
111K
|
€
95K
|
€
151K
|
€
-12K
|
€
-1,73M
|
€
-3K
|
€
-3K
|
€
-3K
|
€
614
|
€
-3K
|
€
-2K
|
€
98K
|
€
-2K
|
€
-2K
|
€
1,08M
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
-202K
|
€
-386K
|
€
-197K
|
€
-292K
|
€
-43K
|
€
-40K
|
€
-37K
|
€
-34K
|
€
-31K
|
€
-24K
|
€
-24K
|
€
-22K
|
€
-19K
|
€
-107K
|
€
-105K
|
€
-103K
|
€
-10K
|
€
-8K
|
€
-6K
|
|
|
0,04
|
0,03
|
0,10
|
0,36
|
0,20
|
0,33
|
0,35
|
0,37
|
0,40
|
0,49
|
0,50
|
0,21
|
0,29
|
0,07
|
0,19
|
0,20
|
0,02
|
0
|
0,20
|
|
|
0,04
|
0,03
|
0,10
|
0,36
|
0,20
|
0,33
|
0,35
|
0,37
|
0,40
|
0,49
|
0,50
|
0,21
|
0,29
|
0,07
|
0,19
|
0,20
|
0,02
|
0
|
0,20
|
|
|
0,04
|
0,03
|
0,10
|
0,36
|
0,20
|
0,33
|
0,35
|
0,37
|
0,40
|
0,49
|
0,50
|
0,21
|
0,29
|
0,07
|
0,19
|
0,20
|
0,02
|
0
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463K
|
€
467K
|
€
478K
|
€
620K
|
€
466K
|
€
485K
|
€
2,21M
|
€
2,21M
|
€
2,21M
|
€
2,21M
|
€
2,21M
|
€
2,19M
|
€
2,19M
|
€
2,18M
|
€
2,20M
|
€
2,20M
|
€
2,18M
|
€
2,18M
|
€
2,18M
|
|
|
€
210K
|
€
397K
|
€
220K
|
€
458K
|
€
54K
|
€
61K
|
€
58K
|
€
54K
|
€
52K
|
€
46K
|
€
49K
|
€
28K
|
€
27K
|
€
115K
|
€
129K
|
€
128K
|
€
11K
|
€
8K
|
€
8K
|
|
|
€
210K
|
€
397K
|
€
220K
|
€
458K
|
€
54K
|
€
61K
|
€
58K
|
€
54K
|
€
52K
|
€
46K
|
€
49K
|
€
28K
|
€
27K
|
€
115K
|
€
129K
|
€
128K
|
€
11K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
54,68%
|
14,84%
|
53,96%
|
26,25%
|
88,45%
|
87,51%
|
97,38%
|
97,53%
|
97,63%
|
97,90%
|
97,80%
|
98,74%
|
98,77%
|
94,75%
|
94,14%
|
94,17%
|
99,51%
|
99,63%
|
99,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
219,72
|
|
|
|
|
|
29,49
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,66%
|
160,97%
|
36,81%
|
92,58%
|
-3,03%
|
-406,99%
|
-0,14%
|
-0,14%
|
-0,13%
|
0,03%
|
-0,12%
|
-0,11%
|
4,51%
|
-0,10%
|
-0,11%
|
52,24%
|
-0,11%
|
-0,09%
|
-0,28%
|
|
|
72,66%
|
160,97%
|
36,81%
|
92,58%
|
-3,03%
|
-406,99%
|
-0,14%
|
-0,14%
|
-0,13%
|
0,03%
|
-0,12%
|
-0,11%
|
4,51%
|
-0,10%
|
-0,11%
|
52,24%
|
-0,11%
|
-0,09%
|
-0,28%
|
|
|
39,73
|
23,88
|
19,86
|
24,31
|
-2,68
|
-356,15
|
-0,13
|
-0,14
|
-0,12
|
0,03
|
-0,12
|
-0,11
|
4,45
|
-0,10
|
-0,10
|
49,20
|
-0,11
|
-0,09
|
-0,28
|
|
|
72,66
|
160,97
|
36,81
|
92,58
|
-3,03
|
-406,99
|
-0,14
|
-0,14
|
-0,13
|
0,03
|
-0,12
|
-0,11
|
4,51
|
-0,10
|
-0,11
|
52,24
|
-0,11
|
-0,09
|
-0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|