M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
9K
|
€
8K
|
€
10K
|
€
7K
|
€
15K
|
€
22K
|
€
21K
|
€
32K
|
€
25K
|
€
17K
|
€
20K
|
€
14K
|
€
28K
|
€
74K
|
€
4K
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
13K
|
€
13K
|
€
19K
|
€
14K
|
€
10K
|
€
13K
|
€
8K
|
€
20K
|
€
43K
|
€
2K
|
|
|
€
84K
|
€
72K
|
€
66K
|
€
60K
|
€
57K
|
€
55K
|
€
100K
|
€
95K
|
€
88K
|
€
85K
|
€
82K
|
€
419K
|
€
406K
|
€
387K
|
€
373K
|
€
363K
|
€
350K
|
€
342K
|
€
322K
|
€
279K
|
|
|
€
21K
|
€
12K
|
€
11K
|
€
8K
|
€
7K
|
€
11K
|
€
12K
|
€
14K
|
€
10K
|
€
18K
|
€
27K
|
€
41K
|
€
50K
|
€
43K
|
€
35K
|
€
37K
|
€
30K
|
€
44K
|
€
88K
|
€
17K
|
|
|
€
7K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
9K
|
€
6K
|
€
9K
|
€
6K
|
€
6K
|
€
2K
|
€
600
|
€
3K
|
€
27K
|
€
32K
|
€
3K
|
|
|
|
|
|
|
|
|
€
463
|
|
|
|
|
|
|
|
|
|
|
|
€
348
|
€
398
|
|
|
|
|
|
|
|
€
51K
|
|
|
|
|
€
350K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
819,54%
|
|
|
|
|
2 640,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
9K
|
€
8K
|
€
6K
|
€
4K
|
€
9K
|
€
8K
|
€
10K
|
€
6K
|
€
15K
|
€
22K
|
€
21K
|
€
31K
|
€
25K
|
€
17K
|
€
20K
|
€
13K
|
€
28K
|
€
73K
|
€
3K
|
|
|
€
17K
|
€
9K
|
€
8K
|
€
6K
|
€
4K
|
€
9K
|
€
8K
|
€
10K
|
€
6K
|
€
9K
|
€
16K
|
€
15K
|
€
25K
|
€
19K
|
€
11K
|
€
14K
|
€
7K
|
€
22K
|
€
67K
|
€
3K
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
13K
|
€
13K
|
€
19K
|
€
14K
|
€
10K
|
€
13K
|
€
8K
|
€
20K
|
€
43K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
132K
|
€
134K
|
€
136K
|
€
129K
|
€
124K
|
€
113K
|
€
104K
|
€
92K
|
€
101K
|
€
83K
|
€
417K
|
€
399K
|
€
371K
|
€
345K
|
€
325K
|
€
307K
|
€
319K
|
€
296K
|
€
89K
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
8K
|
€
19K
|
€
19K
|
€
25K
|
€
20K
|
€
16K
|
€
19K
|
€
14K
|
€
26K
|
€
49K
|
€
2K
|
|
|
€
84K
|
€
72K
|
€
66K
|
€
60K
|
€
57K
|
€
54K
|
€
99K
|
€
95K
|
€
88K
|
€
84K
|
€
76K
|
€
407K
|
€
388K
|
€
363K
|
€
343K
|
€
327K
|
€
308K
|
€
294K
|
€
268K
|
€
43K
|
|
|
1,90
|
1,82
|
1,78
|
1,75
|
1,74
|
1,74
|
6,41
|
8,10
|
11,50
|
5,08
|
7,70
|
30,64
|
29,94
|
38,99
|
36,43
|
62,35
|
56,82
|
10,55
|
9,21
|
1,87
|
|
|
1,90
|
1,82
|
1,78
|
1,75
|
1,74
|
1,74
|
6,41
|
8,10
|
11,50
|
5,08
|
7,70
|
30,64
|
29,94
|
38,99
|
36,43
|
62,35
|
56,82
|
10,55
|
9,21
|
1,87
|
|
|
1,90
|
1,82
|
1,78
|
1,75
|
1,74
|
1,74
|
6,41
|
8,10
|
11,50
|
5,08
|
7,70
|
30,64
|
29,94
|
38,99
|
36,43
|
62,35
|
56,82
|
10,55
|
9,21
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
160K
|
€
150K
|
€
140K
|
€
133K
|
€
129K
|
€
118K
|
€
108K
|
€
97K
|
€
105K
|
€
93K
|
€
433K
|
€
420K
|
€
396K
|
€
382K
|
€
368K
|
€
355K
|
€
373K
|
€
354K
|
€
328K
|
|
|
€
93K
|
€
88K
|
€
84K
|
€
80K
|
€
76K
|
€
74K
|
€
18K
|
€
13K
|
€
8K
|
€
21K
|
€
11K
|
€
14K
|
€
13K
|
€
10K
|
€
10K
|
€
5K
|
€
6K
|
€
31K
|
€
33K
|
€
50K
|
|
|
€
93K
|
€
88K
|
€
84K
|
€
80K
|
€
76K
|
€
74K
|
€
18K
|
€
13K
|
€
8K
|
€
21K
|
€
11K
|
€
14K
|
€
13K
|
€
10K
|
€
10K
|
€
5K
|
€
6K
|
€
31K
|
€
33K
|
€
50K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,53%
|
45,12%
|
43,95%
|
43,08%
|
42,77%
|
42,58%
|
84,46%
|
87,69%
|
91,34%
|
80,37%
|
87,90%
|
96,83%
|
96,81%
|
97,59%
|
97,47%
|
98,55%
|
98,45%
|
91,74%
|
90,79%
|
84,89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,46
|
9,49
|
10,43
|
14,06
|
17,22
|
8,15
|
2,41
|
1,40
|
1,38
|
1,42
|
0,51
|
0,66
|
0,43
|
0,38
|
0,58
|
0,27
|
0,42
|
1,09
|
0,45
|
14,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,38%
|
8,51%
|
8,45%
|
5,73%
|
3,86%
|
11,37%
|
4,61%
|
7,05%
|
4,08%
|
9,96%
|
23,36%
|
4,46%
|
6,20%
|
5,18%
|
4,28%
|
5,27%
|
3,93%
|
7,67%
|
15,22%
|
0,80%
|
|
|
14,38%
|
8,51%
|
8,45%
|
5,73%
|
3,86%
|
11,37%
|
4,61%
|
7,05%
|
4,08%
|
2,95%
|
16,13%
|
3,04%
|
4,74%
|
3,65%
|
2,69%
|
3,63%
|
2,23%
|
5,93%
|
13,37%
|
0,80%
|
|
|
6,84
|
3,84
|
3,71
|
2,47
|
1,65
|
4,84
|
3,89
|
6,18
|
3,72
|
2,37
|
14,18
|
2,95
|
4,59
|
3,56
|
2,62
|
3,58
|
2,19
|
5,44
|
12,14
|
0,68
|
|
|
14,38
|
8,51
|
8,45
|
5,73
|
3,86
|
11,37
|
4,61
|
7,05
|
4,08
|
2,95
|
16,13
|
3,04
|
4,74
|
3,65
|
2,69
|
3,63
|
2,23
|
5,93
|
13,37
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|