M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
32K
|
€
45K
|
€
48K
|
€
26K
|
€
6K
|
€
36K
|
€
6K
|
€
17K
|
€
3K
|
€
11K
|
€
-10K
|
€
9K
|
€
14K
|
€
-2K
|
€
-2K
|
€
2K
|
€
1K
|
€
9K
|
|
|
€
11K
|
€
16K
|
€
16K
|
€
32K
|
€
35K
|
€
12K
|
€
-10K
|
€
15K
|
€
83
|
€
10K
|
€
-2K
|
€
10K
|
€
-15K
|
€
4K
|
€
13K
|
€
-4K
|
€
-3K
|
€
94
|
€
-4
|
€
3K
|
|
|
€
149K
|
€
137K
|
€
121K
|
€
105K
|
€
73K
|
€
38K
|
€
26K
|
€
36K
|
€
21K
|
€
21K
|
€
11K
|
€
13K
|
€
3K
|
€
18K
|
€
14K
|
€
686
|
€
4K
|
€
7K
|
€
-3K
|
€
-3K
|
|
|
€
26K
|
€
26K
|
€
29K
|
€
53K
|
€
55K
|
€
30K
|
€
5K
|
€
35K
|
€
4K
|
€
20K
|
€
3K
|
€
13K
|
€
130
|
€
11K
|
€
21K
|
€
30
|
€
516
|
€
4K
|
€
659
|
€
6K
|
|
|
€
9K
|
€
7K
|
€
5K
|
€
1K
|
€
420
|
€
420
|
€
2K
|
€
4K
|
€
10K
|
€
11K
|
€
534
|
€
230
|
€
90
|
€
2K
|
|
|
|
€
1K
|
€
747
|
€
713
|
|
|
Rémunérations et charges sociales
|
€
421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
31K
|
€
45K
|
€
48K
|
€
26K
|
€
5K
|
€
36K
|
€
5K
|
€
17K
|
€
3K
|
€
11K
|
€
-10K
|
€
9K
|
€
13K
|
€
-3K
|
€
-2K
|
€
2K
|
€
935
|
€
8K
|
|
|
€
18K
|
€
20K
|
€
21K
|
€
39K
|
€
36K
|
€
15K
|
€
-7K
|
€
22K
|
€
3K
|
€
16K
|
€
-789
|
€
11K
|
€
-14K
|
€
6K
|
€
13K
|
€
-3K
|
€
-3K
|
€
1K
|
€
267
|
€
3K
|
|
|
€
11K
|
€
16K
|
€
16K
|
€
32K
|
€
35K
|
€
12K
|
€
-10K
|
€
15K
|
€
83
|
€
10K
|
€
-2K
|
€
10K
|
€
-15K
|
€
4K
|
€
13K
|
€
-4K
|
€
-3K
|
€
94
|
€
-4
|
€
3K
|
|
|
-
|
€
0
|
€
41K
|
€
-547
|
€
3K
|
€
1K
|
€
362
|
€
54K
|
€
63
|
€
9K
|
€
332
|
€
260
|
€
688
|
|
|
-
|
-
|
€
0
|
€
988
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
|
|
|
|
€
2K
|
€
3K
|
|
€
1
|
€
2K
|
|
€
2
|
€
36
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
|
|
€
20K
|
€
26K
|
€
26K
|
€
38K
|
€
46K
|
€
23K
|
€
2K
|
€
29K
|
€
2K
|
€
11K
|
€
2K
|
€
11K
|
€
-11K
|
€
8K
|
€
13K
|
€
-3K
|
€
-2K
|
€
761
|
€
664
|
€
8K
|
|
|
€
-170K
|
€
-79K
|
€
104K
|
€
99K
|
€
61K
|
€
26K
|
€
9K
|
€
13K
|
€
18K
|
€
16K
|
€
11K
|
€
13K
|
€
2K
|
€
14K
|
€
14K
|
€
489
|
|
€
6K
|
€
-5K
|
€
-5K
|
|
|
0,37
|
0,77
|
1,43
|
4,44
|
3,49
|
2,60
|
1,32
|
1,37
|
1,33
|
1,91
|
1,62
|
2,72
|
1,36
|
2,63
|
6,88
|
1,58
|
|
3,83
|
0,49
|
0,52
|
|
|
0,37
|
0,77
|
1,43
|
4,44
|
3,49
|
2,60
|
0,97
|
1,37
|
1,33
|
1,91
|
1,62
|
2,72
|
1,36
|
2,63
|
6,88
|
1,58
|
|
3,83
|
0,49
|
0,52
|
|
|
1,51
|
1,35
|
2,37
|
4,44
|
3,49
|
2,60
|
1,32
|
1,37
|
1,33
|
1,95
|
1,66
|
2,72
|
1,36
|
2,63
|
8,07
|
1,58
|
|
3,83
|
0,49
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
426K
|
€
501K
|
€
381K
|
€
134K
|
€
97K
|
€
62K
|
€
69K
|
€
92K
|
€
75K
|
€
39K
|
€
29K
|
€
20K
|
€
9K
|
€
26K
|
€
16K
|
€
2K
|
€
4K
|
€
9K
|
€
7K
|
€
7K
|
|
|
€
278K
|
€
364K
|
€
260K
|
€
29K
|
€
24K
|
€
24K
|
€
43K
|
€
55K
|
€
54K
|
€
18K
|
€
17K
|
€
7K
|
€
6K
|
€
8K
|
€
2K
|
€
837
|
|
€
2K
|
€
10K
|
€
10K
|
|
|
€
270K
|
€
350K
|
€
145K
|
€
29K
|
€
24K
|
€
16K
|
€
29K
|
€
36K
|
€
54K
|
€
17K
|
€
17K
|
€
7K
|
€
6K
|
€
8K
|
€
2K
|
€
837
|
|
€
2K
|
€
10K
|
€
10K
|
|
|
€
8K
|
€
14K
|
€
20K
|
|
|
€
8K
|
€
14K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,90%
|
27,42%
|
31,81%
|
78,42%
|
74,87%
|
61,24%
|
37,59%
|
39,55%
|
28,12%
|
54,54%
|
38,98%
|
64,20%
|
35,17%
|
68,12%
|
85,46%
|
45,04%
|
100,00%
|
78,23%
|
-41,84%
|
-42,84%
|
|
|
0,05
|
0,10
|
0,16
|
|
|
0,21
|
0,54
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,42
|
12,20
|
8,39
|
0,64
|
0,51
|
0,91
|
8,75
|
1,53
|
11,49
|
1,01
|
6,22
|
0,64
|
|
0,90
|
0,17
|
|
|
1,20
|
11,12
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,71%
|
18,98%
|
21,78%
|
36,29%
|
63,19%
|
61,25%
|
7,92%
|
81,03%
|
9,76%
|
53,21%
|
15,52%
|
81,35%
|
-330,25%
|
44,37%
|
96,38%
|
-418,51%
|
-55,24%
|
10,53%
|
-21,66%
|
-255,43%
|
|
|
7,70%
|
11,85%
|
13,45%
|
30,76%
|
47,58%
|
31,85%
|
-39,76%
|
41,64%
|
0,39%
|
46,94%
|
-16,72%
|
74,89%
|
-446,27%
|
24,42%
|
94,93%
|
-515,89%
|
-71,05%
|
1,29%
|
0,12%
|
-91,56%
|
|
|
2,69
|
3,25
|
4,28
|
24,12
|
35,62
|
19,50
|
-14,95
|
16,47
|
0,11
|
25,60
|
-6,52
|
48,08
|
-156,96
|
16,63
|
81,13
|
-232,37
|
-71,05
|
1,01
|
-0,05
|
39,23
|
|
|
7,70
|
11,85
|
13,45
|
30,76
|
47,58
|
31,85
|
-39,76
|
41,64
|
0,39
|
46,94
|
-16,72
|
74,89
|
-446,27
|
24,42
|
94,93
|
-515,89
|
-71,05
|
1,29
|
0,12
|
-91,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,30
|
|
3,99
|
40,11
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,30
|
|
3,99
|
40,11
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|