M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
229K
|
€
447K
|
€
396K
|
€
340K
|
€
400K
|
€
443K
|
€
303K
|
€
282K
|
€
217K
|
€
99K
|
€
92K
|
€
90K
|
€
90K
|
€
103K
|
€
54K
|
€
57K
|
€
56K
|
€
40K
|
|
|
€
76K
|
€
28K
|
€
154K
|
€
128K
|
€
89K
|
€
121K
|
€
119K
|
€
117K
|
€
93K
|
€
62K
|
€
69K
|
€
50K
|
€
52K
|
€
47K
|
€
50K
|
€
25K
|
€
28K
|
€
28K
|
€
24K
|
|
|
€
317K
|
€
241K
|
€
213K
|
€
164K
|
€
96K
|
€
67K
|
€
61K
|
€
178K
|
€
61K
|
€
61K
|
€
80K
|
€
42K
|
€
102K
|
€
50K
|
€
48K
|
€
139K
|
€
126K
|
€
108K
|
€
90K
|
|
|
2
|
1
|
1
|
2
|
2
|
2
|
1,10
|
1
|
1
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
93K
|
€
222K
|
€
185K
|
€
148K
|
€
192K
|
€
274K
|
€
235K
|
€
166K
|
€
144K
|
€
107K
|
€
73K
|
€
99K
|
€
83K
|
€
82K
|
€
62K
|
€
65K
|
€
63K
|
€
40K
|
|
|
€
4K
|
€
2K
|
€
11K
|
€
18K
|
€
9K
|
€
10K
|
€
3K
|
€
16K
|
€
36K
|
€
35K
|
€
18K
|
€
27K
|
€
25K
|
€
6K
|
€
5K
|
€
126
|
€
3K
|
€
4K
|
€
393
|
|
|
€
184K
|
€
118K
|
€
176K
|
€
165K
|
€
154K
|
€
156K
|
€
99K
|
€
76K
|
€
74K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
105K
|
€
60K
|
€
60K
|
€
115K
|
€
235K
|
|
€
93K
|
€
81K
|
€
31K
|
€
110K
|
|
€
45K
|
€
140K
|
€
12K
|
€
10K
|
€
10K
|
|
|
|
|
0,00%
|
68,27%
|
46,92%
|
67,61%
|
94,76%
|
198,53%
|
|
100,00%
|
130,39%
|
45,25%
|
220,43%
|
|
95,85%
|
280,89%
|
48,57%
|
36,15%
|
35,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
107K
|
€
269K
|
€
225K
|
€
181K
|
€
238K
|
€
342K
|
€
223K
|
€
206K
|
€
178K
|
€
97K
|
€
89K
|
€
88K
|
€
88K
|
€
100K
|
€
51K
|
€
55K
|
€
54K
|
€
38K
|
|
|
€
109K
|
€
43K
|
€
207K
|
€
168K
|
€
119K
|
€
176K
|
€
145K
|
€
175K
|
€
144K
|
€
102K
|
€
84K
|
€
76K
|
€
76K
|
€
76K
|
€
75K
|
€
29K
|
€
34K
|
€
34K
|
€
13K
|
|
|
€
76K
|
€
28K
|
€
154K
|
€
128K
|
€
120K
|
€
143K
|
€
119K
|
€
117K
|
€
93K
|
€
62K
|
€
50K
|
€
50K
|
€
52K
|
€
47K
|
€
50K
|
€
25K
|
€
28K
|
€
28K
|
€
9K
|
|
|
€
1K
|
€
4K
|
€
32K
|
€
129K
|
€
60K
|
|
€
689K
|
€
2K
|
€
59K
|
€
170K
|
€
594
|
€
2K
|
€
5K
|
€
38K
|
€
17K
|
€
5K
|
€
5K
|
€
1K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
10K
|
€
102K
|
€
12K
|
€
34K
|
€
113K
|
€
41K
|
€
32K
|
€
164K
|
€
134K
|
€
96K
|
€
145K
|
€
84K
|
€
28K
|
€
174K
|
€
158K
|
€
103K
|
€
57K
|
€
4K
|
|
|
€
138K
|
€
92K
|
€
215K
|
€
184K
|
€
150K
|
€
184K
|
€
315K
|
€
165K
|
€
156K
|
€
138K
|
€
81K
|
€
63K
|
€
65K
|
€
59K
|
€
75K
|
€
47K
|
€
49K
|
€
48K
|
€
49K
|
|
|
€
55K
|
€
-28K
|
€
-27K
|
€
-40K
|
€
-66K
|
€
-19K
|
€
-7K
|
€
34K
|
€
-12K
|
€
18K
|
€
67K
|
€
17K
|
€
67K
|
€
7K
|
€
31K
|
€
113K
|
€
83K
|
€
50K
|
€
13K
|
|
|
1,32
|
0,83
|
0,90
|
0,85
|
0,70
|
0,92
|
0,97
|
1,54
|
0,94
|
1,11
|
2,01
|
1,11
|
2,71
|
1,11
|
1,18
|
2,68
|
2,61
|
2,13
|
1,27
|
|
|
1,32
|
0,83
|
0,90
|
0,85
|
0,70
|
0,92
|
0,97
|
1,54
|
0,94
|
1,11
|
2,01
|
1,11
|
2,71
|
1,11
|
1,18
|
2,68
|
2,61
|
2,13
|
1,27
|
|
|
1,46
|
0,97
|
1,04
|
1,03
|
0,96
|
1,18
|
1,26
|
2,89
|
0,95
|
1,11
|
2,02
|
1,12
|
2,74
|
1,12
|
1,18
|
2,69
|
2,63
|
2,15
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
649K
|
€
632K
|
€
811K
|
€
827K
|
€
699K
|
€
788K
|
€
873K
|
€
242K
|
€
304K
|
€
296K
|
€
146K
|
€
193K
|
€
141K
|
€
113K
|
€
225K
|
€
206K
|
€
178K
|
€
152K
|
€
137K
|
|
|
€
332K
|
€
390K
|
€
598K
|
€
663K
|
€
603K
|
€
720K
|
€
812K
|
€
64K
|
€
243K
|
€
235K
|
€
66K
|
€
150K
|
€
39K
|
€
63K
|
€
177K
|
€
67K
|
€
52K
|
€
44K
|
€
47K
|
|
|
€
161K
|
€
162K
|
€
265K
|
€
257K
|
€
216K
|
€
250K
|
€
255K
|
€
64K
|
€
211K
|
€
170K
|
€
66K
|
€
150K
|
€
39K
|
€
63K
|
€
177K
|
€
67K
|
€
51K
|
€
44K
|
€
47K
|
|
|
€
162K
|
€
226K
|
€
327K
|
€
402K
|
€
382K
|
€
469K
|
€
556K
|
|
€
31K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
48,82%
|
38,18%
|
26,23%
|
19,81%
|
13,74%
|
8,54%
|
6,98%
|
73,41%
|
20,02%
|
20,60%
|
54,62%
|
21,94%
|
72,45%
|
44,42%
|
21,48%
|
67,31%
|
70,86%
|
71,11%
|
65,69%
|
|
|
0,51
|
0,94
|
1,54
|
2,45
|
3,98
|
6,97
|
9,12
|
|
0,51
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
1,94
|
3,66
|
2,23
|
2,95
|
3,33
|
3,02
|
2,38
|
0,29
|
1,18
|
1,32
|
0,69
|
1,69
|
0,44
|
0,72
|
1,76
|
1,31
|
0,94
|
0,82
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,43%
|
38,24%
|
101,17%
|
112,42%
|
156,57%
|
273,53%
|
517,07%
|
92,88%
|
255,34%
|
226,79%
|
102,04%
|
149,05%
|
63,07%
|
116,95%
|
155,47%
|
33,69%
|
38,83%
|
44,32%
|
54,30%
|
|
|
23,87%
|
11,79%
|
72,30%
|
78,01%
|
92,40%
|
180,32%
|
194,54%
|
65,72%
|
153,38%
|
101,81%
|
85,85%
|
117,98%
|
50,81%
|
93,22%
|
102,94%
|
17,83%
|
21,98%
|
26,26%
|
26,83%
|
|
|
11,65
|
4,50
|
18,96
|
15,46
|
12,69
|
15,40
|
13,59
|
48,24
|
30,71
|
20,97
|
46,89
|
25,89
|
36,81
|
41,41
|
22,11
|
12,00
|
15,57
|
18,68
|
17,62
|
|
|
23,87
|
11,79
|
72,30
|
78,01
|
92,40
|
180,32
|
194,54
|
65,72
|
153,38
|
101,81
|
85,85
|
117,98
|
50,81
|
93,22
|
102,94
|
17,83
|
21,98
|
26,26
|
26,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
1
|
2
|
2
|
2
|
1,10
|
1
|
1
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
118K
|
€
176K
|
€
83K
|
€
77K
|
€
78K
|
€
90K
|
€
76K
|
€
74K
|
€
72K
|
|
|
|
|
|
|
|
|
|