M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
81K
|
€
97K
|
€
127K
|
€
128K
|
€
78K
|
€
75K
|
€
43K
|
€
47K
|
€
47K
|
€
25K
|
€
67K
|
€
52K
|
€
50K
|
€
56K
|
€
100K
|
€
51K
|
€
35K
|
€
38K
|
€
81K
|
|
|
€
48K
|
€
46K
|
€
53K
|
€
74K
|
€
98K
|
€
52K
|
€
68K
|
€
32K
|
€
7K
|
€
11K
|
€
101K
|
€
256K
|
€
46K
|
€
4K
|
€
10K
|
€
37K
|
€
8K
|
€
-6K
|
€
-2K
|
€
31K
|
|
|
€
691K
|
€
764K
|
€
718K
|
€
850K
|
€
777K
|
€
678K
|
€
626K
|
€
558K
|
€
526K
|
€
519K
|
€
508K
|
€
407K
|
€
151K
|
€
105K
|
€
101K
|
€
91K
|
€
54K
|
€
46K
|
€
40K
|
€
33K
|
|
|
€
108K
|
€
113K
|
€
117K
|
€
165K
|
€
162K
|
€
108K
|
€
103K
|
€
66K
|
€
59K
|
€
67K
|
€
51K
|
€
64K
|
€
46K
|
€
42K
|
€
42K
|
€
91K
|
€
39K
|
€
26K
|
€
31K
|
€
68K
|
|
|
€
28K
|
€
24K
|
€
10K
|
€
29K
|
€
41K
|
€
14K
|
€
30K
|
€
18K
|
€
6K
|
€
6K
|
€
10K
|
€
10K
|
€
15K
|
€
9K
|
€
10K
|
€
30K
|
€
5K
|
€
9K
|
€
13K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
-
|
€
185K
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254,76%
|
0,00%
|
350,81%
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
77K
|
€
85K
|
€
127K
|
€
127K
|
€
77K
|
€
74K
|
€
40K
|
€
35K
|
€
43K
|
€
22K
|
€
40K
|
€
50K
|
€
47K
|
€
47K
|
€
97K
|
€
50K
|
€
29K
|
€
36K
|
€
78K
|
|
|
€
54K
|
€
52K
|
€
60K
|
€
104K
|
€
125K
|
€
57K
|
€
71K
|
€
20K
|
€
10K
|
€
13K
|
€
-5K
|
€
10K
|
€
13K
|
€
15K
|
€
25K
|
€
68K
|
€
22K
|
€
5K
|
€
7K
|
€
45K
|
|
|
€
48K
|
€
46K
|
€
53K
|
€
74K
|
€
98K
|
€
52K
|
€
66K
|
€
28K
|
€
3K
|
€
8K
|
€
97K
|
€
252K
|
€
46K
|
€
4K
|
€
10K
|
€
37K
|
€
8K
|
€
-6K
|
€
-2K
|
€
13K
|
|
|
€
863
|
€
0
|
€
46K
|
€
61K
|
€
273K
|
|
|
€
-9K
|
€
-190K
|
€
57K
|
€
176K
|
€
-100K
|
€
50K
|
€
29K
|
€
20K
|
€
49K
|
€
-26K
|
€
36K
|
€
-2K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
37K
|
€
28K
|
€
74K
|
€
94K
|
€
172K
|
€
152K
|
€
112K
|
€
95K
|
€
12K
|
€
293K
|
€
336K
|
€
19K
|
€
30K
|
€
21K
|
€
86K
|
€
18K
|
€
34K
|
€
14K
|
€
2K
|
|
|
€
72K
|
€
71K
|
€
77K
|
€
96K
|
€
100K
|
€
73K
|
€
71K
|
€
52K
|
€
32K
|
€
41K
|
€
128K
|
€
286K
|
€
83K
|
€
36K
|
€
32K
|
€
66K
|
€
36K
|
€
18K
|
€
27K
|
€
65K
|
|
|
€
639K
|
€
563K
|
€
515K
|
€
691K
|
€
677K
|
€
451K
|
€
621K
|
€
565K
|
€
385K
|
€
199K
|
€
398K
|
€
283K
|
€
-31K
|
€
-22K
|
€
-6K
|
€
43K
|
€
2K
|
€
21K
|
€
40K
|
€
18K
|
|
|
4,56
|
11,66
|
3,20
|
7,40
|
6,28
|
3,59
|
12,24
|
12,20
|
8,68
|
3,03
|
7,04
|
4,64
|
0,88
|
0,69
|
0,87
|
1,67
|
1,08
|
1,75
|
2,22
|
1,49
|
|
|
4,56
|
11,66
|
3,20
|
7,40
|
6,28
|
3,59
|
12,24
|
12,20
|
8,68
|
2,78
|
6,47
|
4,64
|
0,88
|
0,69
|
0,87
|
1,67
|
1,08
|
1,75
|
2,22
|
1,49
|
|
|
4,72
|
11,66
|
3,20
|
7,52
|
6,32
|
3,59
|
12,41
|
12,20
|
9,04
|
3,08
|
7,23
|
4,88
|
0,89
|
0,70
|
0,91
|
1,71
|
1,14
|
1,75
|
2,22
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,33M
|
€
1,49M
|
€
1,52M
|
€
1,49M
|
€
1,03M
|
€
682K
|
€
621K
|
€
612K
|
€
690K
|
€
685K
|
€
634K
|
€
641K
|
€
252K
|
€
245K
|
€
309K
|
€
219K
|
€
283K
|
€
294K
|
€
300K
|
|
|
€
818K
|
€
565K
|
€
770K
|
€
666K
|
€
709K
|
€
355K
|
€
55K
|
€
63K
|
€
86K
|
€
171K
|
€
178K
|
€
228K
|
€
490K
|
€
147K
|
€
143K
|
€
218K
|
€
165K
|
€
237K
|
€
254K
|
€
267K
|
|
|
€
174K
|
€
53K
|
€
234K
|
€
106K
|
€
127K
|
€
174K
|
€
55K
|
€
50K
|
€
48K
|
€
96K
|
€
64K
|
€
74K
|
€
249K
|
€
69K
|
€
41K
|
€
63K
|
€
28K
|
€
28K
|
€
33K
|
€
37K
|
|
|
€
639K
|
€
512K
|
€
535K
|
€
558K
|
€
580K
|
€
181K
|
-
|
€
12K
|
€
36K
|
€
72K
|
€
112K
|
€
150K
|
€
237K
|
€
77K
|
€
101K
|
€
154K
|
€
136K
|
€
209K
|
€
222K
|
€
230K
|
|
|
45,77%
|
57,49%
|
48,27%
|
56,08%
|
52,29%
|
65,63%
|
91,89%
|
89,92%
|
85,97%
|
75,26%
|
74,08%
|
64,11%
|
23,53%
|
41,65%
|
41,42%
|
29,42%
|
24,47%
|
16,25%
|
13,51%
|
11,07%
|
|
|
0,93
|
0,67
|
0,75
|
0,66
|
0,75
|
0,27
|
0
|
0,02
|
0,07
|
0,14
|
0,22
|
0,37
|
1,57
|
0,73
|
0,99
|
1,69
|
2,54
|
4,54
|
5,58
|
6,93
|
|
|
10,42
|
7,30
|
9,11
|
5,26
|
5,58
|
4,60
|
0,75
|
1,58
|
2,49
|
3,99
|
7,98
|
5,74
|
9,74
|
3,10
|
3,08
|
2,25
|
3,30
|
8,16
|
7,07
|
3,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,48%
|
9,30%
|
10,79%
|
11,33%
|
12,91%
|
10,69%
|
11,37%
|
9,26%
|
6,08%
|
7,84%
|
25,20%
|
70,28%
|
55,10%
|
34,33%
|
31,47%
|
72,90%
|
66,67%
|
39,34%
|
68,03%
|
195,46%
|
|
|
6,90%
|
6,03%
|
7,33%
|
8,68%
|
12,64%
|
7,69%
|
10,85%
|
5,74%
|
1,39%
|
2,19%
|
19,91%
|
62,91%
|
30,36%
|
3,45%
|
10,30%
|
41,03%
|
14,19%
|
-13,33%
|
-4,21%
|
94,39%
|
|
|
3,16
|
3,46
|
3,54
|
4,87
|
6,61
|
5,05
|
9,97
|
5,16
|
1,19
|
1,64
|
14,75
|
40,34
|
7,15
|
1,44
|
4,27
|
12,07
|
3,47
|
-2,17
|
-0,57
|
10,45
|
|
|
6,90
|
6,03
|
7,33
|
8,68
|
12,64
|
7,69
|
10,85
|
5,74
|
1,39
|
2,19
|
19,91
|
62,91
|
30,36
|
3,45
|
10,30
|
41,03
|
14,19
|
-13,33
|
-4,21
|
94,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|