M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
13K
|
€
3K
|
€
-6K
|
€
1K
|
€
255
|
€
-389
|
€
781
|
|
|
€
13K
|
€
10K
|
€
2K
|
€
-5K
|
€
2K
|
€
762
|
€
-2K
|
€
707
|
|
|
€
27K
|
€
13K
|
€
4K
|
€
2K
|
€
8K
|
€
6K
|
€
5K
|
€
7K
|
|
|
€
15K
|
€
11K
|
€
2K
|
€
73
|
€
892
|
€
216
|
€
239
|
€
1K
|
|
|
€
3K
|
€
4K
|
€
434
|
€
2K
|
€
3K
|
€
4K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
13K
|
€
3K
|
€
-6K
|
€
682
|
€
-283
|
€
-965
|
€
781
|
|
|
€
14K
|
€
13K
|
€
3K
|
€
-6K
|
€
682
|
€
-283
|
€
-965
|
€
781
|
|
|
€
13K
|
€
10K
|
€
2K
|
€
-5K
|
€
2K
|
€
762
|
€
-2K
|
€
707
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16
|
€
7K
|
|
|
|
€
563
|
|
€
3K
|
|
|
€
13K
|
€
10K
|
€
2K
|
€
-5K
|
€
2K
|
€
762
|
€
-2K
|
€
707
|
|
|
€
27K
|
€
13K
|
€
4K
|
€
2K
|
€
8K
|
€
6K
|
€
5K
|
€
7K
|
|
|
1,69
|
1,29
|
1,11
|
1,08
|
1,41
|
1,40
|
7,46
|
2,94
|
|
|
1,69
|
1,29
|
1,11
|
1,08
|
1,41
|
1,40
|
7,46
|
2,94
|
|
|
1,69
|
1,29
|
1,11
|
1,13
|
1,41
|
1,40
|
7,46
|
2,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
60K
|
€
39K
|
€
28K
|
€
26K
|
€
20K
|
€
6K
|
€
10K
|
|
|
€
39K
|
€
47K
|
€
35K
|
€
26K
|
€
18K
|
€
14K
|
€
759
|
€
4K
|
|
|
€
39K
|
€
47K
|
€
35K
|
€
24K
|
€
18K
|
€
14K
|
€
759
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
40,70%
|
22,41%
|
9,92%
|
7,50%
|
28,89%
|
28,52%
|
86,59%
|
66,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
2,79
|
3,70
|
12,64
|
|
27,10
|
|
|
4,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,52%
|
71,35%
|
46,31%
|
-262,66%
|
24,60%
|
13,46%
|
-40,98%
|
10,23%
|
|
|
49,52%
|
71,35%
|
46,31%
|
-262,66%
|
24,60%
|
13,46%
|
-40,98%
|
10,23%
|
|
|
20,15
|
15,99
|
4,60
|
-19,69
|
7,11
|
3,84
|
-35,49
|
6,75
|
|
|
49,52
|
71,35
|
46,31
|
-262,66
|
24,60
|
13,46
|
-40,98
|
10,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|