M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,61M
|
€
4,72M
|
€
3,83M
|
€
3,41M
|
€
3,18M
|
€
2,62M
|
€
2,87M
|
€
2,78M
|
€
2,71M
|
€
2,62M
|
€
2,23M
|
|
|
€
62K
|
€
123K
|
€
51K
|
€
14K
|
€
21K
|
€
41K
|
€
10K
|
€
21K
|
€
35K
|
€
-23K
|
€
-19K
|
|
|
€
108K
|
€
80K
|
€
59K
|
€
43K
|
€
40K
|
€
34K
|
€
14K
|
€
12K
|
€
1K
|
€
-34K
|
€
-11K
|
|
|
101,60
|
96,80
|
91,40
|
96,80
|
97,30
|
102,90
|
100,60
|
95,10
|
93,40
|
91
|
76,20
|
|
|
€
78K
|
€
142K
|
€
64K
|
€
24K
|
€
31K
|
€
49K
|
€
16K
|
€
25K
|
€
49K
|
-
|
€
11K
|
|
|
€
45K
|
€
46K
|
€
17K
|
€
15K
|
€
18K
|
€
18K
|
€
12K
|
€
12K
|
€
12K
|
€
39K
|
€
40K
|
|
|
€
4,51M
|
€
4,55M
|
€
3,75M
|
€
3,38M
|
€
3,14M
|
€
2,56M
|
€
2,85M
|
€
2,75M
|
€
2,65M
|
€
2,63M
|
€
2,21M
|
|
|
€
35K
|
€
39K
|
€
34K
|
€
11K
|
€
15K
|
€
21K
|
€
8K
|
€
10K
|
|
|
|
|
|
55,74%
|
32,04%
|
67,31%
|
82,94%
|
70,40%
|
51,33%
|
80,31%
|
49,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
174K
|
€
77K
|
€
28K
|
€
37K
|
€
60K
|
€
19K
|
€
31K
|
€
61K
|
€
-10K
|
€
14K
|
|
|
€
91K
|
€
169K
|
€
71K
|
€
21K
|
€
30K
|
€
54K
|
€
17K
|
€
30K
|
€
60K
|
€
-11K
|
€
12K
|
|
|
€
62K
|
€
123K
|
€
51K
|
€
14K
|
€
21K
|
€
41K
|
€
10K
|
€
21K
|
€
35K
|
€
-23K
|
€
-19K
|
|
|
€
3K
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
4K
|
€
27K
|
-
|
€
3K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
483K
|
€
349K
|
€
295K
|
€
267K
|
€
246K
|
€
49K
|
€
177K
|
€
129K
|
€
179K
|
€
186K
|
|
|
€
64K
|
€
128K
|
€
58K
|
€
20K
|
€
28K
|
€
47K
|
€
12K
|
€
22K
|
€
36K
|
€
-22K
|
€
-18K
|
|
|
€
101K
|
€
74K
|
€
49K
|
€
32K
|
€
28K
|
€
20K
|
€
2K
|
€
8K
|
€
-4K
|
€
-37K
|
€
-16K
|
|
|
1,12
|
1,08
|
1,07
|
1,05
|
1,05
|
1,04
|
1,01
|
1,02
|
0,99
|
0,92
|
0,96
|
|
|
1,12
|
1,08
|
1,07
|
1,05
|
1,05
|
1,04
|
1,01
|
1,02
|
0,99
|
0,92
|
0,96
|
|
|
1,12
|
1,08
|
1,08
|
1,05
|
1,05
|
1,04
|
1,01
|
1,02
|
0,99
|
0,92
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
970K
|
€
982K
|
€
769K
|
€
685K
|
€
628K
|
€
557K
|
€
415K
|
€
500K
|
€
444K
|
€
434K
|
€
404K
|
|
|
€
863K
|
€
902K
|
€
710K
|
€
642K
|
€
588K
|
€
523K
|
€
401K
|
€
488K
|
€
442K
|
€
467K
|
€
415K
|
|
|
€
863K
|
€
902K
|
€
705K
|
€
639K
|
€
580K
|
€
511K
|
€
384K
|
€
488K
|
€
442K
|
€
467K
|
€
415K
|
|
|
|
|
|
€
3K
|
€
8K
|
€
12K
|
€
17K
|
|
|
|
|
|
|
11,08%
|
8,15%
|
7,71%
|
6,22%
|
6,41%
|
6,09%
|
3,33%
|
2,37%
|
0,24%
|
-7,72%
|
-2,66%
|
|
|
|
|
|
0,08
|
0,19
|
0,36
|
1,20
|
|
|
|
|
|
|
9,30
|
5,17
|
9,19
|
23,26
|
15,80
|
8,70
|
20,90
|
15,67
|
7,20
|
|
29,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,69%
|
160,05%
|
97,22%
|
46,90%
|
69,76%
|
139,66%
|
89,19%
|
187,82%
|
3 373,76%
|
65,04%
|
163,02%
|
|
|
57,90%
|
153,79%
|
86,20%
|
32,36%
|
52,96%
|
121,75%
|
72,08%
|
178,67%
|
3 229,54%
|
67,95%
|
180,75%
|
|
|
6,42
|
12,53
|
6,64
|
2,01
|
3,39
|
7,41
|
2,40
|
4,24
|
7,80
|
-5,25
|
-4,80
|
|
|
57,90
|
153,79
|
86,20
|
32,36
|
52,96
|
121,75
|
72,08
|
178,67
|
3 229,54
|
67,95
|
180,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,60
|
96,80
|
91,40
|
96,80
|
97,30
|
102,90
|
100,60
|
95,10
|
93,40
|
91
|
76,20
|
|
|
€
44K
|
€
47K
|
€
41K
|
€
35K
|
€
32K
|
€
25K
|
€
28K
|
€
29K
|
€
28K
|
€
29K
|
€
29K
|