M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
€
201K
|
€
230K
|
€
158K
|
€
201K
|
€
506K
|
€
705K
|
€
232K
|
€
180K
|
€
54K
|
€
9K
|
€
-6K
|
€
5K
|
€
-1K
|
€
-669
|
€
4K
|
€
-15K
|
€
-332
|
€
59K
|
|
|
€
216K
|
€
111K
|
€
131K
|
€
77K
|
€
-101K
|
€
339K
|
€
585K
|
€
169K
|
€
69K
|
€
7K
|
€
10K
|
€
-9K
|
€
3K
|
€
-4K
|
€
-4K
|
€
4K
|
€
-13K
|
€
-3K
|
€
27K
|
|
|
€
1,73M
|
€
1,52M
|
€
1,40M
|
€
1,27M
|
€
1,20M
|
€
1,30M
|
€
958K
|
€
361K
|
€
192K
|
€
123K
|
€
116K
|
€
106K
|
€
115K
|
€
112K
|
€
117K
|
€
121K
|
€
117K
|
€
131K
|
€
134K
|
|
|
€
398K
|
€
234K
|
€
260K
|
€
186K
|
€
77K
|
€
582K
|
€
706K
|
€
198K
|
€
150K
|
€
42K
|
€
12K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
10K
|
€
5K
|
€
9K
|
€
96K
|
|
|
€
11K
|
€
52K
|
€
58K
|
€
30K
|
€
33K
|
€
6K
|
€
3K
|
€
4K
|
€
44K
|
€
5K
|
€
2K
|
€
6K
|
€
2K
|
€
1K
|
€
4K
|
|
€
823
|
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
198K
|
€
227K
|
€
154K
|
€
30K
|
€
502K
|
€
704K
|
€
231K
|
€
179K
|
€
53K
|
€
8K
|
€
-6K
|
€
4K
|
€
-2K
|
€
-1K
|
€
4K
|
€
-18K
|
€
-2K
|
€
58K
|
|
|
€
359K
|
€
181K
|
€
212K
|
€
141K
|
€
22K
|
€
494K
|
€
696K
|
€
222K
|
€
179K
|
€
53K
|
€
7K
|
€
-7K
|
€
3K
|
€
-3K
|
€
-1K
|
€
4K
|
€
-18K
|
€
-2K
|
€
58K
|
|
|
€
216K
|
€
111K
|
€
131K
|
€
77K
|
€
-101K
|
€
339K
|
€
585K
|
€
169K
|
€
69K
|
€
7K
|
€
10K
|
€
-9K
|
€
3K
|
€
-4K
|
€
-4K
|
€
4K
|
€
-13K
|
€
-3K
|
€
46K
|
|
|
€
880K
|
€
369
|
€
14K
|
€
27K
|
€
4K
|
€
0
|
€
0
|
€
361K
|
|
|
-
|
€
910
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
395K
|
€
418K
|
€
316K
|
€
62K
|
€
205K
|
€
164K
|
€
43K
|
€
8K
|
€
2K
|
€
5K
|
€
8K
|
€
13K
|
€
8K
|
€
12K
|
€
17K
|
€
14K
|
€
24K
|
€
45K
|
|
|
€
235K
|
€
128K
|
€
146K
|
€
91K
|
€
-93K
|
€
347K
|
€
594K
|
€
177K
|
€
69K
|
€
7K
|
€
10K
|
€
-8K
|
€
3K
|
€
-4K
|
€
-4K
|
€
4K
|
€
-13K
|
€
-3K
|
€
27K
|
|
|
€
-116K
|
€
52K
|
€
98K
|
€
-4K
|
€
-36K
|
€
194K
|
€
-72K
|
€
-371K
|
€
-344K
|
€
-141K
|
€
5K
|
€
-5K
|
€
4K
|
€
687
|
€
6K
|
€
10K
|
€
6K
|
€
20K
|
€
23K
|
|
|
0,85
|
1,15
|
1,30
|
0,99
|
0,90
|
1,61
|
0,77
|
0,27
|
0,15
|
0,10
|
1,29
|
0,79
|
1,18
|
1,08
|
1,50
|
2,01
|
1,58
|
3,32
|
1,76
|
|
|
0,85
|
1,15
|
1,30
|
0,99
|
0,90
|
1,61
|
0,77
|
0,27
|
0,15
|
0,10
|
1,29
|
0,79
|
1,18
|
1,08
|
1,50
|
2,01
|
1,58
|
3,32
|
1,76
|
|
|
0,99
|
1,50
|
1,58
|
1,05
|
5,37
|
13,50
|
2,92
|
0,41
|
0,21
|
0,15
|
1,29
|
0,79
|
1,18
|
1,08
|
1,50
|
2,01
|
1,58
|
3,32
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,36M
|
€
2,22M
|
€
2,22M
|
€
2,32M
|
€
2,12M
|
€
2,30M
|
€
2,03M
|
€
1,94M
|
€
1,51M
|
€
1,42M
|
€
132K
|
€
131K
|
€
135K
|
€
121K
|
€
128K
|
€
131K
|
€
128K
|
€
139K
|
€
164K
|
|
|
€
1,63M
|
€
704K
|
€
813K
|
€
1,04M
|
€
928K
|
€
999K
|
€
1,07M
|
€
1,58M
|
€
1,32M
|
€
1,30M
|
€
16K
|
€
24K
|
€
20K
|
€
9K
|
€
11K
|
€
10K
|
€
11K
|
€
9K
|
€
30K
|
|
|
€
689K
|
€
270K
|
€
270K
|
€
500K
|
€
64K
|
€
38K
|
€
82K
|
€
328K
|
€
288K
|
€
109K
|
€
16K
|
€
24K
|
€
20K
|
€
9K
|
€
11K
|
€
10K
|
€
11K
|
€
9K
|
€
30K
|
|
|
€
828K
|
€
351K
|
€
485K
|
€
516K
|
€
547K
|
€
681K
|
€
762K
|
€
1,07M
|
€
912K
|
€
1,14M
|
|
|
|
|
|
|
|
|
|
|
|
51,56%
|
68,29%
|
63,35%
|
54,95%
|
56,31%
|
56,50%
|
47,19%
|
18,62%
|
12,71%
|
8,66%
|
87,72%
|
81,44%
|
84,99%
|
92,65%
|
91,08%
|
92,40%
|
91,47%
|
93,89%
|
81,66%
|
|
|
0,48
|
0,23
|
0,35
|
0,40
|
0,46
|
0,52
|
0,79
|
2,97
|
4,76
|
9,26
|
|
|
|
|
|
|
|
|
|
|
|
4,30
|
3,56
|
3,59
|
6,78
|
30,61
|
1,99
|
1,52
|
6,83
|
7,37
|
24,35
|
2,09
|
|
5,43
|
|
|
2,41
|
|
|
0,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,59%
|
8,45%
|
10,41%
|
7,11%
|
-7,75%
|
26,76%
|
61,96%
|
49,18%
|
35,87%
|
5,88%
|
8,52%
|
-7,49%
|
2,63%
|
-3,74%
|
-3,65%
|
3,05%
|
-11,46%
|
-2,35%
|
20,01%
|
|
|
12,48%
|
7,35%
|
9,35%
|
6,05%
|
-8,44%
|
26,12%
|
61,08%
|
46,86%
|
35,87%
|
5,63%
|
8,25%
|
-8,04%
|
2,38%
|
-4,00%
|
-3,65%
|
3,05%
|
-11,46%
|
-2,35%
|
20,01%
|
|
|
6,43
|
5,02
|
5,93
|
3,33
|
-4,75
|
14,76
|
28,82
|
8,73
|
4,56
|
0,49
|
7,24
|
-6,55
|
2,02
|
-3,71
|
-3,32
|
2,82
|
-10,48
|
-2,21
|
16,34
|
|
|
12,48
|
7,35
|
9,35
|
6,05
|
-8,44
|
26,12
|
61,08
|
46,86
|
35,87
|
5,63
|
8,25
|
-8,04
|
2,38
|
-4,00
|
-3,65
|
3,05
|
-11,46
|
-2,35
|
20,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|