M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
68K
|
€
37K
|
€
182K
|
€
27K
|
€
33K
|
€
36K
|
€
11K
|
€
61K
|
€
66K
|
€
76K
|
€
188K
|
|
|
€
38K
|
€
41K
|
€
31K
|
€
105K
|
€
2K
|
€
6K
|
€
11K
|
€
-19K
|
€
31K
|
€
41K
|
€
48K
|
€
134K
|
|
|
€
162K
|
€
159K
|
€
158K
|
€
157K
|
€
97K
|
€
95K
|
€
95K
|
€
89K
|
€
108K
|
€
107K
|
€
103K
|
€
92K
|
|
|
€
72K
|
€
78K
|
€
47K
|
€
160K
|
€
23K
|
€
26K
|
€
28K
|
€
11K
|
€
61K
|
€
64K
|
€
86K
|
€
201K
|
|
|
€
11K
|
€
10K
|
€
24K
|
€
37K
|
€
24K
|
€
9K
|
€
5K
|
€
3K
|
€
6K
|
€
8K
|
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
40K
|
€
30K
|
€
45K
|
|
€
6K
|
€
6K
|
|
€
30K
|
€
37K
|
€
37K
|
€
55K
|
|
|
93,06%
|
97,52%
|
95,28%
|
42,89%
|
|
94,37%
|
52,54%
|
|
97,51%
|
89,54%
|
76,07%
|
41,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
68K
|
€
37K
|
€
143K
|
€
25K
|
€
31K
|
€
34K
|
€
9K
|
€
60K
|
€
65K
|
€
75K
|
€
187K
|
|
|
€
47K
|
€
53K
|
€
34K
|
€
141K
|
€
9K
|
€
15K
|
€
18K
|
€
-11K
|
€
39K
|
€
42K
|
€
66K
|
€
174K
|
|
|
€
38K
|
€
41K
|
€
31K
|
€
105K
|
€
2K
|
€
6K
|
€
11K
|
€
-19K
|
€
31K
|
€
41K
|
€
48K
|
€
134K
|
|
|
€
905
|
€
40K
|
€
181K
|
€
-228K
|
€
10K
|
€
0
|
€
4K
|
€
3K
|
€
12K
|
€
303K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
75
|
€
59K
|
€
205K
|
€
3K
|
€
63K
|
€
12K
|
€
2
|
€
19K
|
€
40K
|
€
54K
|
€
118K
|
|
|
€
51K
|
€
55K
|
€
34K
|
€
106K
|
€
18K
|
€
23K
|
€
27K
|
€
806
|
€
52K
|
€
64K
|
€
58K
|
€
147K
|
|
|
€
45K
|
€
35K
|
€
46K
|
€
149K
|
€
24K
|
€
24K
|
€
15K
|
€
30K
|
€
48K
|
€
51K
|
€
87K
|
€
68K
|
|
|
1,74
|
1,64
|
1,87
|
2,70
|
1,43
|
1,26
|
1,30
|
2,06
|
3,03
|
2,14
|
5,14
|
1,72
|
|
|
0,50
|
0,50
|
1,27
|
2,36
|
1,04
|
1,11
|
1,20
|
1,88
|
3,03
|
2,14
|
5,14
|
1,72
|
|
|
1,74
|
1,64
|
1,87
|
2,72
|
1,43
|
1,26
|
1,30
|
2,06
|
3,03
|
2,14
|
5,47
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
300K
|
€
286K
|
€
244K
|
€
316K
|
€
356K
|
€
323K
|
€
328K
|
€
358K
|
€
391K
|
€
124K
|
€
185K
|
|
|
€
142K
|
€
141K
|
€
128K
|
€
88K
|
€
219K
|
€
261K
|
€
228K
|
€
239K
|
€
250K
|
€
283K
|
€
21K
|
€
94K
|
|
|
€
61K
|
€
55K
|
€
54K
|
€
87K
|
€
56K
|
€
91K
|
€
50K
|
€
28K
|
€
24K
|
€
44K
|
€
20K
|
€
94K
|
|
|
€
81K
|
€
86K
|
€
74K
|
|
€
163K
|
€
170K
|
€
178K
|
€
211K
|
€
227K
|
€
239K
|
|
|
|
|
53,32%
|
53,07%
|
55,32%
|
64,18%
|
30,65%
|
26,67%
|
29,31%
|
27,19%
|
30,18%
|
27,49%
|
83,06%
|
49,39%
|
|
|
0,50
|
0,54
|
0,47
|
|
1,68
|
1,79
|
1,88
|
2,36
|
2,09
|
2,23
|
|
|
|
|
2,36
|
2,07
|
3,50
|
0,61
|
8,85
|
8,44
|
6,76
|
27,50
|
4,15
|
4,37
|
0,28
|
0,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,30%
|
34,82%
|
21,76%
|
67,79%
|
18,49%
|
23,77%
|
28,83%
|
0,90%
|
47,71%
|
59,95%
|
56,11%
|
160,58%
|
|
|
23,23%
|
25,75%
|
19,89%
|
66,91%
|
1,89%
|
6,69%
|
12,06%
|
-21,16%
|
28,44%
|
38,47%
|
46,67%
|
146,30%
|
|
|
12,38
|
13,66
|
11,00
|
42,94
|
0,58
|
1,78
|
3,53
|
-5,75
|
8,58
|
10,57
|
38,76
|
72,25
|
|
|
23,23
|
25,75
|
19,89
|
66,91
|
1,89
|
6,69
|
12,06
|
-21,16
|
28,44
|
38,47
|
46,67
|
146,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|