M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
23K
|
€
30K
|
€
131K
|
€
76K
|
€
48K
|
€
29K
|
€
59K
|
€
75K
|
€
52K
|
€
25K
|
|
|
€
38K
|
€
19K
|
€
15K
|
€
24K
|
€
32K
|
€
14K
|
€
11K
|
€
19K
|
€
10K
|
€
17K
|
€
12K
|
|
|
€
227K
|
€
190K
|
€
171K
|
€
156K
|
€
132K
|
€
100K
|
€
87K
|
€
76K
|
€
57K
|
€
47K
|
€
30K
|
|
|
€
66K
|
€
27K
|
€
22K
|
€
49K
|
€
42K
|
€
25K
|
€
19K
|
€
24K
|
€
21K
|
€
21K
|
€
19K
|
|
|
€
38K
|
€
8K
|
€
15K
|
€
42K
|
€
23K
|
€
25K
|
€
22K
|
€
48K
|
€
55K
|
|
€
8K
|
|
|
|
|
|
€
74K
|
€
26K
|
€
14K
|
|
€
28K
|
€
48K
|
€
25K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
19K
|
€
16K
|
€
50K
|
€
45K
|
€
29K
|
€
23K
|
€
27K
|
€
23K
|
€
24K
|
€
22K
|
|
|
€
50K
|
€
19K
|
€
16K
|
€
49K
|
€
44K
|
€
29K
|
€
20K
|
€
24K
|
€
17K
|
€
19K
|
€
17K
|
|
|
€
38K
|
€
19K
|
€
15K
|
€
24K
|
€
32K
|
€
14K
|
€
11K
|
€
19K
|
€
10K
|
€
17K
|
€
12K
|
|
|
|
|
|
|
|
|
€
0
|
€
-7K
|
€
5K
|
€
525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
7
|
€
1K
|
€
2K
|
€
2K
|
€
23K
|
€
3K
|
€
2K
|
€
3K
|
€
8K
|
€
34
|
|
|
€
39K
|
€
19K
|
€
15K
|
€
25K
|
€
33K
|
€
15K
|
€
14K
|
€
21K
|
€
17K
|
€
22K
|
€
17K
|
|
|
€
195K
|
€
294K
|
€
368K
|
€
129K
|
€
105K
|
€
74K
|
€
59K
|
€
46K
|
€
18K
|
€
6K
|
€
13K
|
|
|
2,23
|
3,37
|
4,74
|
1,44
|
1,27
|
1,17
|
1,14
|
1,10
|
1,04
|
1,02
|
1,05
|
|
|
0,29
|
0,14
|
0,41
|
0,02
|
0,06
|
0,07
|
0,01
|
0,03
|
0,01
|
0,03
|
0,03
|
|
|
2,23
|
3,37
|
4,74
|
1,44
|
1,27
|
1,17
|
1,14
|
1,10
|
1,04
|
1,02
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386K
|
€
444K
|
€
493K
|
€
450K
|
€
520K
|
€
544K
|
€
512K
|
€
530K
|
€
514K
|
€
290K
|
€
283K
|
|
|
€
159K
|
€
255K
|
€
322K
|
€
294K
|
€
389K
|
€
443K
|
€
425K
|
€
454K
|
€
457K
|
€
244K
|
€
253K
|
|
|
€
159K
|
€
124K
|
€
98K
|
€
294K
|
€
389K
|
€
443K
|
€
425K
|
€
454K
|
€
457K
|
€
244K
|
€
243K
|
|
|
|
€
131K
|
€
224K
|
|
|
|
|
|
|
|
€
3K
|
|
|
58,90%
|
42,68%
|
34,67%
|
34,64%
|
25,36%
|
18,45%
|
16,91%
|
14,28%
|
11,06%
|
16,08%
|
10,64%
|
|
|
|
0,69
|
1,31
|
|
|
|
|
|
|
|
0,10
|
|
|
3,06
|
13,25
|
19,79
|
5,90
|
8,58
|
15,12
|
18,53
|
16,99
|
19,85
|
10,02
|
11,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,21%
|
9,83%
|
8,83%
|
15,99%
|
24,79%
|
14,50%
|
15,65%
|
28,30%
|
29,37%
|
46,92%
|
56,32%
|
|
|
16,57%
|
9,83%
|
8,83%
|
15,32%
|
23,99%
|
13,73%
|
12,56%
|
24,86%
|
17,93%
|
35,41%
|
38,30%
|
|
|
9,76
|
4,20
|
3,06
|
5,31
|
6,08
|
2,53
|
2,12
|
3,55
|
1,98
|
5,69
|
4,08
|
|
|
16,57
|
9,83
|
8,83
|
15,32
|
23,99
|
13,73
|
12,56
|
24,86
|
17,93
|
35,41
|
38,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|