M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
1.48M
|
€
613K
|
€
540K
|
€
474K
|
€
824K
|
€
386K
|
€
-46K
|
€
152K
|
€
262K
|
€
127K
|
€
159K
|
€
137K
|
|
|
€
1.92M
|
€
2.95M
|
€
1.59M
|
€
1.09M
|
€
908K
|
€
675K
|
€
284K
|
€
-76K
|
€
118K
|
€
-103K
|
€
545K
|
€
354K
|
€
32K
|
|
|
€
14.12M
|
€
12.20M
|
€
9.25M
|
€
7.66M
|
€
6.57M
|
€
5.66M
|
€
4.98M
|
€
4.70M
|
€
4.78M
|
€
4.66M
|
€
4.76M
|
€
4.22M
|
€
3.86M
|
|
|
€
1.28M
|
€
2.19M
|
€
1.12M
|
€
902K
|
€
721K
|
€
950K
|
€
640K
|
€
229K
|
€
345K
|
€
445K
|
€
320K
|
€
286K
|
€
263K
|
|
|
€
28K
|
€
52K
|
€
39K
|
€
31K
|
€
26K
|
€
32K
|
€
29K
|
€
28K
|
€
41K
|
€
98K
|
€
54K
|
€
47K
|
€
33K
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
589K
|
€
1.45M
|
€
587K
|
€
515K
|
€
434K
|
€
793K
|
€
414K
|
€
-160K
|
€
115K
|
€
224K
|
€
91K
|
€
124K
|
€
114K
|
|
|
€
480K
|
€
1.32M
|
€
435K
|
€
377K
|
€
338K
|
€
718K
|
€
278K
|
€
-186K
|
€
61K
|
€
161K
|
€
29K
|
€
100K
|
€
71K
|
|
|
€
1.90M
|
€
2.86M
|
€
1.60M
|
€
981K
|
€
845K
|
€
717K
|
€
283K
|
€
-53K
|
€
13K
|
€
-103K
|
€
522K
|
€
354K
|
€
32K
|
|
|
€
10K
|
€
-35K
|
€
4K
|
€
431K
|
€
421K
|
€
978K
|
€
907K
|
€
99K
|
€
219K
|
€
198K
|
€
186K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
855K
|
€
447K
|
€
641K
|
€
890
|
€
163K
|
€
25K
|
€
312K
|
€
2K
|
€
184K
|
€
168K
|
€
298
|
€
132K
|
€
5K
|
|
|
€
2.03M
|
€
3.08M
|
€
1.75M
|
€
1.23M
|
€
1.01M
|
€
750K
|
€
346K
|
€
24K
|
€
171K
|
€
-40K
|
€
607K
|
€
377K
|
€
76K
|
|
|
€
6.15M
|
€
4.49M
|
€
3.38M
|
€
2.47M
|
€
1.49M
|
€
962K
|
€
1.49M
|
€
1.42M
|
€
1.58M
|
€
1.60M
|
€
788K
|
€
138K
|
€
-566K
|
|
|
3.41
|
2.59
|
2.29
|
1.87
|
1.54
|
1.34
|
1.75
|
1.95
|
2.15
|
2.91
|
1.85
|
1.08
|
0.42
|
|
|
3.42
|
2.60
|
2.29
|
1.87
|
1.54
|
1.34
|
1.75
|
1.95
|
2.15
|
2.91
|
1.85
|
1.08
|
0.42
|
|
|
3.53
|
2.74
|
2.53
|
1.98
|
1.80
|
1.59
|
2.14
|
2.43
|
2.68
|
3.77
|
2.62
|
1.08
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.38M
|
€
17.20M
|
€
14.11M
|
€
13.21M
|
€
12.28M
|
€
11.49M
|
€
8.68M
|
€
7.26M
|
€
7.02M
|
€
6.25M
|
€
6.30M
|
€
6.06M
|
€
4.89M
|
|
|
€
4.23M
|
€
4.97M
|
€
4.83M
|
€
5.51M
|
€
5.71M
|
€
5.84M
|
€
3.70M
|
€
2.49M
|
€
2.25M
|
€
1.59M
|
€
1.53M
|
€
1.84M
|
€
1.03M
|
|
|
€
2.55M
|
€
2.82M
|
€
2.62M
|
€
2.84M
|
€
2.78M
|
€
2.83M
|
€
1.99M
|
€
1.50M
|
€
1.37M
|
€
835K
|
€
932K
|
€
1.82M
|
€
983K
|
|
|
€
1.68M
|
€
2.15M
|
€
2.21M
|
€
2.67M
|
€
2.93M
|
€
3.00M
|
€
1.71M
|
€
993K
|
€
875K
|
€
753K
|
€
602K
|
€
22K
|
€
42K
|
|
|
76.83%
|
70.94%
|
65.54%
|
57.98%
|
53.49%
|
49.23%
|
57.41%
|
64.71%
|
68.01%
|
74.58%
|
75.63%
|
69.59%
|
79.02%
|
|
|
0.12
|
0.18
|
0.24
|
0.35
|
0.45
|
0.53
|
0.34
|
0.21
|
0.18
|
0.16
|
0.13
|
0.01
|
0.01
|
|
|
7.17
|
3.42
|
8.23
|
10.70
|
13.14
|
7.36
|
8.93
|
|
19.60
|
7.10
|
16.95
|
14.88
|
8.96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.36%
|
25.23%
|
18.87%
|
16.04%
|
15.31%
|
13.26%
|
6.95%
|
0.51%
|
3.58%
|
-0.85%
|
12.74%
|
8.94%
|
1.97%
|
|
|
13.59%
|
24.18%
|
17.23%
|
14.23%
|
13.83%
|
11.93%
|
5.69%
|
-1.61%
|
2.46%
|
-2.21%
|
11.45%
|
8.39%
|
0.84%
|
|
|
10.44
|
17.15
|
11.29
|
8.25
|
7.40
|
5.88
|
3.27
|
-1.04
|
1.67
|
-1.65
|
8.66
|
5.84
|
0.66
|
|
|
13.59
|
24.18
|
17.23
|
14.23
|
13.83
|
11.93
|
5.69
|
-1.61
|
2.46
|
-2.21
|
11.45
|
8.39
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|