M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
129K
|
€
49K
|
€
75K
|
€
67K
|
€
93K
|
€
56K
|
€
19K
|
€
187K
|
€
36K
|
€
44K
|
€
32K
|
€
41K
|
€
123K
|
€
155K
|
€
124K
|
€
103K
|
€
80K
|
€
38K
|
|
|
€
38K
|
€
19K
|
€
3K
|
€
17K
|
€
11K
|
€
48K
|
€
-100K
|
€
-927
|
€
175K
|
€
18K
|
€
29K
|
€
11K
|
€
-17K
|
€
7K
|
€
28K
|
€
31K
|
€
21K
|
€
10K
|
€
-2K
|
|
|
€
1,24M
|
€
1,21M
|
€
1,19M
|
€
1,18M
|
€
1,17M
|
€
1,16M
|
€
1,11M
|
€
1,21M
|
€
1,21M
|
€
1,03M
|
€
1,02M
|
€
987K
|
€
975K
|
€
992K
|
€
984K
|
€
957K
|
€
925K
|
€
904K
|
€
894K
|
|
|
€
126K
|
€
159K
|
€
86K
|
€
108K
|
€
100K
|
€
121K
|
€
47K
|
€
56K
|
€
215K
|
€
65K
|
€
73K
|
€
61K
|
€
69K
|
€
140K
|
€
164K
|
€
136K
|
€
112K
|
€
96K
|
€
61K
|
|
|
€
7K
|
€
6K
|
€
8K
|
€
5K
|
€
5K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
€
5K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
118K
|
€
39K
|
€
66K
|
€
59K
|
€
84K
|
€
-94K
|
€
5K
|
€
182K
|
€
24K
|
€
34K
|
€
22K
|
€
32K
|
€
114K
|
€
145K
|
€
116K
|
€
92K
|
€
74K
|
€
32K
|
|
|
€
48K
|
€
24K
|
€
8K
|
€
21K
|
€
14K
|
€
50K
|
€
-98K
|
€
2K
|
€
178K
|
€
21K
|
€
32K
|
€
16K
|
€
-6K
|
€
47K
|
€
69K
|
€
42K
|
€
34K
|
€
30K
|
€
20K
|
|
|
€
38K
|
€
19K
|
€
3K
|
€
17K
|
€
11K
|
€
48K
|
€
-100K
|
€
-927
|
€
175K
|
€
18K
|
€
29K
|
€
11K
|
€
-17K
|
€
7K
|
€
28K
|
€
31K
|
€
21K
|
€
10K
|
€
-2K
|
|
|
€
8K
|
€
56
|
€
1K
|
€
11K
|
|
|
|
€
17K
|
€
148K
|
€
9K
|
€
1K
|
€
18K
|
€
11K
|
€
5K
|
€
7K
|
€
43K
|
€
39K
|
€
38K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
121K
|
€
18K
|
€
77K
|
€
50K
|
€
77K
|
€
50K
|
€
12K
|
€
25K
|
€
49K
|
€
30K
|
€
35K
|
€
39K
|
€
39K
|
€
34K
|
€
17K
|
€
60K
|
€
24K
|
€
41K
|
|
|
€
67K
|
€
113K
|
€
33K
|
€
62K
|
€
56K
|
€
82K
|
€
-97K
|
€
2K
|
€
179K
|
€
21K
|
€
31K
|
€
18K
|
€
21K
|
€
74K
|
€
104K
|
€
105K
|
€
79K
|
€
54K
|
€
10K
|
|
|
€
262K
|
€
224K
|
€
187K
|
€
156K
|
€
109K
|
€
67K
|
€
-8K
|
€
102K
|
€
111K
|
€
81K
|
€
74K
|
€
50K
|
€
86K
|
€
115K
|
€
85K
|
€
25K
|
€
-39K
|
€
-48K
|
€
-36K
|
|
|
1,47
|
1,38
|
1,30
|
1,22
|
1,14
|
1,08
|
0,99
|
1,12
|
1,13
|
1,08
|
1,08
|
1,05
|
1,09
|
1,12
|
1,08
|
1,02
|
0,96
|
0,96
|
0,97
|
|
|
0,23
|
0,21
|
0,05
|
0,11
|
0,07
|
0,10
|
0,06
|
0,01
|
0,03
|
0,05
|
0,03
|
0,04
|
0,04
|
0,04
|
0,03
|
0,02
|
0,05
|
0,03
|
0,04
|
|
|
1,47
|
1,38
|
1,30
|
1,22
|
1,14
|
1,08
|
0,99
|
1,12
|
1,13
|
1,09
|
1,08
|
1,05
|
1,09
|
1,16
|
1,12
|
1,02
|
0,97
|
0,96
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,80M
|
€
1,79M
|
€
1,81M
|
€
1,89M
|
€
1,94M
|
€
1,95M
|
€
1,95M
|
€
2,07M
|
€
2,08M
|
€
1,98M
|
€
1,95M
|
€
1,97M
|
€
1,96M
|
€
2,06M
|
€
2,13M
|
€
2,14M
|
€
2,19M
|
€
2,18M
|
€
2,24M
|
|
|
€
560K
|
€
588K
|
€
622K
|
€
705K
|
€
770K
|
€
798K
|
€
846K
|
€
864K
|
€
873K
|
€
950K
|
€
938K
|
€
980K
|
€
980K
|
€
1,07M
|
€
1,15M
|
€
1,18M
|
€
1,26M
|
€
1,28M
|
€
1,34M
|
|
|
€
560K
|
€
588K
|
€
622K
|
€
702K
|
€
762K
|
€
798K
|
€
841K
|
€
857K
|
€
873K
|
€
943K
|
€
932K
|
€
970K
|
€
933K
|
€
951K
|
€
987K
|
€
1,02M
|
€
1,10M
|
€
1,09M
|
€
1,11M
|
|
|
|
|
-
|
€
3K
|
€
8K
|
-
|
€
3K
|
€
7K
|
|
|
€
5K
|
€
11K
|
€
46K
|
€
87K
|
€
125K
|
€
163K
|
€
161K
|
€
193K
|
€
221K
|
|
|
68,95%
|
67,21%
|
65,60%
|
62,66%
|
60,24%
|
59,15%
|
56,69%
|
58,28%
|
58,04%
|
52,10%
|
51,97%
|
50,16%
|
49,87%
|
48,07%
|
46,16%
|
44,80%
|
42,25%
|
41,40%
|
40,00%
|
|
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
|
|
0,01
|
0,01
|
0,05
|
0,09
|
0,13
|
0,17
|
0,17
|
0,21
|
0,25
|
|
|
7,31
|
4,98
|
16,08
|
10,67
|
13,13
|
9,49
|
|
168,53
|
4,81
|
39,05
|
27,48
|
43,84
|
30,92
|
9,40
|
7,89
|
10,18
|
13,79
|
17,24
|
41,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,41%
|
9,38%
|
2,81%
|
5,25%
|
4,77%
|
7,11%
|
-8,72%
|
0,15%
|
14,78%
|
2,06%
|
3,02%
|
1,85%
|
2,20%
|
7,49%
|
10,59%
|
11,02%
|
8,52%
|
5,94%
|
1,14%
|
|
|
3,09%
|
1,57%
|
0,26%
|
1,40%
|
0,94%
|
4,19%
|
-9,04%
|
-0,08%
|
14,50%
|
1,72%
|
2,81%
|
1,15%
|
-1,71%
|
0,75%
|
2,82%
|
3,26%
|
2,31%
|
1,09%
|
-0,21%
|
|
|
2,13
|
1,05
|
0,17
|
0,88
|
0,57
|
2,48
|
-5,12
|
-0,04
|
8,42
|
0,90
|
1,46
|
0,58
|
-0,85
|
0,36
|
1,30
|
1,46
|
0,98
|
0,45
|
-0,08
|
|
|
3,09
|
1,57
|
0,26
|
1,40
|
0,94
|
4,19
|
-9,04
|
-0,08
|
14,50
|
1,72
|
2,81
|
1,15
|
-1,71
|
0,75
|
2,82
|
3,26
|
2,31
|
1,09
|
-0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|