M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
9K
|
€
63K
|
€
2K
|
|
€
31K
|
€
60K
|
€
16K
|
€
514
|
€
-7K
|
€
-14K
|
€
5K
|
€
-46K
|
€
-27K
|
€
-41K
|
€
2K
|
€
108K
|
€
183K
|
€
238K
|
€
436K
|
|
|
€
68K
|
€
8K
|
€
62K
|
€
5K
|
|
€
29K
|
€
-67K
|
€
7K
|
€
-185K
|
€
-170K
|
€
-15K
|
€
4K
|
€
-38K
|
€
-28K
|
€
-50K
|
€
-21K
|
€
17K
|
€
13K
|
€
-17K
|
€
33K
|
|
|
€
75K
|
€
7K
|
€
-902
|
€
-63K
|
|
€
-92K
|
€
-121K
|
€
-54K
|
€
-61K
|
€
124K
|
€
294K
|
€
309K
|
€
305K
|
€
342K
|
€
371K
|
€
421K
|
€
442K
|
€
425K
|
€
412K
|
€
430K
|
|
|
€
58K
|
€
7K
|
€
44K
|
€
1K
|
-
|
€
22K
|
€
6K
|
€
8K
|
-
|
€
69K
|
€
14K
|
€
16K
|
€
14K
|
€
16K
|
€
18K
|
€
21K
|
€
113K
|
€
80K
|
€
63K
|
€
121K
|
|
|
€
3K
|
-
|
€
331
|
-
|
|
|
|
|
|
€
4K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
7K
|
€
23K
|
€
9K
|
€
350
|
€
2K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
107K
|
€
191K
|
€
332K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
9K
|
€
63K
|
€
1K
|
|
€
31K
|
€
-64K
|
€
12K
|
€
-105K
|
€
82K
|
€
-19K
|
€
1K
|
€
-63K
|
€
-27K
|
€
-42K
|
€
-829
|
€
94K
|
€
62K
|
€
44K
|
€
103K
|
|
|
€
68K
|
€
8K
|
€
62K
|
€
524
|
|
€
29K
|
€
-67K
|
€
7K
|
€
-110K
|
€
78K
|
€
-23K
|
€
-3K
|
€
-70K
|
€
-35K
|
€
-52K
|
€
-12K
|
€
53K
|
€
15K
|
€
-8K
|
€
48K
|
|
|
€
68K
|
€
8K
|
€
62K
|
€
5K
|
|
€
29K
|
€
-67K
|
€
7K
|
€
-185K
|
€
-170K
|
€
-15K
|
€
4K
|
€
-38K
|
€
-28K
|
€
-50K
|
€
-21K
|
€
17K
|
€
13K
|
€
-17K
|
€
33K
|
|
|
€
0
|
-
|
€
0
|
€
0
|
|
|
€
2K
|
€
3K
|
-
|
€
0
|
-
|
-
|
€
-4K
|
€
0
|
€
-2K
|
€
-103K
|
€
150
|
€
24K
|
€
21K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,19M
|
€
1,07M
|
€
1,06M
|
€
1,06M
|
|
€
23K
|
€
17K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
13K
|
€
20K
|
€
4K
|
€
3K
|
€
16K
|
€
16K
|
€
3K
|
€
35K
|
€
6K
|
|
|
€
69K
|
€
8K
|
€
63K
|
€
6K
|
|
€
31K
|
€
-64K
|
€
12K
|
€
-181K
|
€
-290K
|
€
-10K
|
€
8K
|
€
-31K
|
€
-20K
|
€
-40K
|
€
-11K
|
€
68K
|
€
70K
|
€
34K
|
€
85K
|
|
|
€
74K
|
€
5K
|
€
-3K
|
€
-66K
|
|
€
-96K
|
€
-127K
|
€
-61K
|
€
-72K
|
€
108K
|
€
379K
|
€
389K
|
€
383K
|
€
428K
|
€
448K
|
€
487K
|
€
401K
|
€
331K
|
€
191K
|
€
242K
|
|
|
1,06
|
1
|
1
|
0,95
|
|
0,66
|
0,59
|
0,74
|
0,71
|
1,42
|
2,54
|
2,60
|
2,48
|
2,41
|
3,54
|
3,53
|
3,27
|
1,96
|
2,11
|
1,78
|
|
|
1,06
|
1
|
1
|
0,95
|
|
0,66
|
0,59
|
0,74
|
0,71
|
1,42
|
2,54
|
2,60
|
2,48
|
2,39
|
3,51
|
3,50
|
3,20
|
1,67
|
2,04
|
1,74
|
|
|
1,06
|
1
|
1
|
0,95
|
|
0,66
|
0,59
|
0,74
|
0,71
|
1,42
|
2,68
|
2,74
|
2,60
|
2,51
|
3,80
|
3,77
|
3,44
|
1,96
|
2,23
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
|
€
189K
|
€
185K
|
€
182K
|
€
187K
|
€
380K
|
€
664K
|
€
676K
|
€
688K
|
€
771K
|
€
672K
|
€
739K
|
€
751K
|
€
918K
|
€
649K
|
€
869K
|
|
|
€
1,19M
|
€
1,24M
|
€
1,25M
|
€
1,32M
|
|
€
281K
|
€
306K
|
€
236K
|
€
248K
|
€
256K
|
€
246K
|
€
243K
|
€
259K
|
€
304K
|
€
177K
|
€
194K
|
€
184K
|
€
379K
|
€
237K
|
€
424K
|
|
|
€
1,19M
|
€
1,24M
|
€
1,25M
|
€
1,32M
|
|
€
281K
|
€
306K
|
€
236K
|
€
248K
|
€
256K
|
€
233K
|
€
230K
|
€
247K
|
€
292K
|
€
164K
|
€
180K
|
€
168K
|
€
347K
|
€
171K
|
€
309K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
32K
|
€
66K
|
€
115K
|
|
|
5,91%
|
0,55%
|
-0,07%
|
-4,99%
|
|
-48,77%
|
-65,38%
|
-29,73%
|
-32,47%
|
32,72%
|
44,27%
|
45,67%
|
44,27%
|
44,42%
|
55,19%
|
56,94%
|
58,86%
|
46,29%
|
63,48%
|
49,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,02
|
0,08
|
0,16
|
0,27
|
|
|
17,32
|
144,78
|
19,98
|
925,15
|
|
9,10
|
|
20
|
|
3,12
|
|
210,53
|
|
|
|
|
1,96
|
6,09
|
5,43
|
4,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,96%
|
124,87%
|
-6 942,18%
|
-9,70%
|
|
-33,53%
|
52,85%
|
-21,77%
|
297,83%
|
-232,86%
|
-3,47%
|
2,74%
|
-10,15%
|
-5,89%
|
-10,71%
|
-2,54%
|
15,41%
|
16,48%
|
8,29%
|
19,79%
|
|
|
90,90%
|
113,26%
|
-6 842,46%
|
-8,26%
|
|
-31,52%
|
55,29%
|
-12,15%
|
304,93%
|
-136,33%
|
-4,94%
|
1,26%
|
-12,40%
|
-8,25%
|
-13,44%
|
-5,09%
|
3,84%
|
3,04%
|
-4,23%
|
7,64%
|
|
|
5,37
|
0,62
|
4,93
|
0,41
|
|
15,37
|
-36,14
|
3,61
|
-99,00
|
-44,61
|
-2,19
|
0,58
|
-5,49
|
-3,67
|
-7,42
|
-2,90
|
2,26
|
1,41
|
-2,69
|
3,78
|
|
|
90,90
|
113,26
|
-6 842,46
|
-8,26
|
|
-31,52
|
55,29
|
-12,15
|
304,93
|
-136,33
|
-4,94
|
1,26
|
-12,40
|
-8,25
|
-13,44
|
-5,09
|
3,84
|
3,04
|
-4,23
|
7,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
307,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
307,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
3,60
|
5
|
8,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
30K
|
€
38K
|
€
38K
|