M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
30K
|
€
42K
|
€
39K
|
€
26K
|
€
82K
|
€
59K
|
€
34K
|
€
44K
|
€
40K
|
€
24K
|
|
|
€
65K
|
€
7K
|
€
18K
|
€
13K
|
€
7K
|
€
25K
|
€
28K
|
€
5K
|
€
6K
|
€
6K
|
€
-3K
|
|
|
€
162K
|
€
121K
|
€
115K
|
€
105K
|
€
92K
|
€
86K
|
€
60K
|
€
33K
|
€
28K
|
€
22K
|
€
4K
|
|
|
€
114K
|
€
28K
|
€
42K
|
€
33K
|
€
25K
|
€
75K
|
€
49K
|
€
20K
|
€
35K
|
€
36K
|
€
14K
|
|
|
€
8K
|
€
125
|
€
3K
|
€
4K
|
|
€
355
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
€
8K
|
|
|
|
€
812
|
|
|
|
|
|
|
36,75%
|
|
44,97%
|
|
|
|
2,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
25K
|
€
40K
|
€
34K
|
€
25K
|
€
77K
|
€
56K
|
€
26K
|
€
42K
|
€
38K
|
€
19K
|
|
|
€
94K
|
€
15K
|
€
31K
|
€
24K
|
€
15K
|
€
42K
|
€
47K
|
€
16K
|
€
18K
|
€
18K
|
€
5K
|
|
|
€
65K
|
€
7K
|
€
18K
|
€
13K
|
€
7K
|
€
25K
|
€
28K
|
€
5K
|
€
6K
|
€
6K
|
€
-3K
|
|
|
€
6K
|
€
0
|
€
3K
|
€
3K
|
€
0
|
€
58K
|
€
0
|
€
4K
|
€
86K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
64K
|
€
65K
|
€
51K
|
€
37K
|
€
34K
|
€
13K
|
€
9K
|
€
11K
|
€
28K
|
€
5K
|
|
|
€
74K
|
€
16K
|
€
28K
|
€
22K
|
€
16K
|
€
61K
|
€
37K
|
€
15K
|
€
30K
|
€
25K
|
€
12K
|
|
|
€
76K
|
€
44K
|
€
38K
|
€
33K
|
€
25K
|
€
19K
|
€
13K
|
€
2K
|
€
977
|
€
27K
|
€
2K
|
|
|
2,55
|
2,31
|
1,75
|
2,17
|
2,27
|
1,92
|
1,39
|
1,06
|
1,05
|
2,11
|
1,20
|
|
|
2,55
|
2,31
|
1,75
|
2,12
|
2,19
|
1,92
|
1,39
|
1,06
|
1,05
|
2,11
|
1,20
|
|
|
2,55
|
2,91
|
3,09
|
3,17
|
2,32
|
1,96
|
1,39
|
1,07
|
1,05
|
4,84
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
333K
|
€
355K
|
€
333K
|
€
323K
|
€
329K
|
€
311K
|
€
308K
|
€
303K
|
€
269K
|
€
171K
|
|
|
€
216K
|
€
212K
|
€
240K
|
€
228K
|
€
231K
|
€
243K
|
€
251K
|
€
275K
|
€
275K
|
€
247K
|
€
168K
|
|
|
€
49K
|
€
26K
|
€
29K
|
€
19K
|
€
19K
|
€
21K
|
€
33K
|
€
31K
|
€
22K
|
€
10K
|
€
10K
|
|
|
€
167K
|
€
178K
|
€
189K
|
€
200K
|
€
211K
|
€
222K
|
€
218K
|
€
244K
|
€
253K
|
€
223K
|
€
157K
|
|
|
42,87%
|
36,43%
|
32,33%
|
31,49%
|
28,61%
|
26,12%
|
19,42%
|
10,69%
|
9,37%
|
8,14%
|
2,13%
|
|
|
1,03
|
1,47
|
1,65
|
1,91
|
2,28
|
2,58
|
3,61
|
7,39
|
8,91
|
10,20
|
43,04
|
|
|
2,09
|
8,49
|
5,94
|
6,76
|
9,25
|
3,14
|
4,47
|
10,43
|
6,53
|
6,50
|
8,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,65%
|
13,59%
|
24,01%
|
21,03%
|
17,35%
|
71,03%
|
61,96%
|
44,49%
|
107,09%
|
115,96%
|
327,18%
|
|
|
39,83%
|
5,38%
|
15,38%
|
11,98%
|
7,13%
|
29,62%
|
46,81%
|
13,83%
|
22,89%
|
26,70%
|
-69,97%
|
|
|
17,07
|
1,96
|
4,97
|
3,77
|
2,04
|
7,73
|
9,09
|
1,48
|
2,14
|
2,17
|
-1,49
|
|
|
39,83
|
5,38
|
15,38
|
11,98
|
7,13
|
29,62
|
46,81
|
13,83
|
22,89
|
26,70
|
-69,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|