M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
38K
|
€
33K
|
€
24K
|
€
56K
|
€
55K
|
€
130K
|
€
38K
|
€
-35K
|
€
-2K
|
€
407K
|
€
252K
|
€
66K
|
€
129K
|
€
119K
|
€
106K
|
€
126K
|
€
127K
|
|
|
€
-34
|
€
13K
|
€
-7K
|
€
-26K
|
€
56K
|
€
55K
|
€
106K
|
€
41K
|
€
-169K
|
€
111K
|
€
283K
|
€
140K
|
€
-33K
|
€
62K
|
€
70K
|
€
-23K
|
€
10K
|
€
28K
|
|
|
€
1,15M
|
€
1,15M
|
€
1,14M
|
€
1,14M
|
€
1,10M
|
€
1,05M
|
€
992K
|
€
886K
|
€
846K
|
€
1,01M
|
€
904K
|
€
621K
|
€
481K
|
€
515K
|
€
453K
|
€
383K
|
€
406K
|
€
396K
|
|
|
€
89K
|
€
90K
|
€
85K
|
€
76K
|
€
106K
|
€
100K
|
€
139K
|
€
72K
|
€
41K
|
€
49K
|
€
434K
|
€
232K
|
€
56K
|
€
97K
|
€
102K
|
€
80K
|
€
98K
|
€
99K
|
|
|
|
|
|
-
|
€
44K
|
€
18K
|
|
€
20K
|
€
19K
|
€
38K
|
€
192K
|
€
60K
|
€
2K
|
€
2K
|
€
2K
|
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
35K
|
€
30K
|
€
21K
|
€
54K
|
€
50K
|
€
93K
|
€
29K
|
€
-134K
|
€
-24K
|
€
401K
|
€
241K
|
€
55K
|
€
112K
|
€
111K
|
€
94K
|
€
116K
|
€
118K
|
|
|
€
23K
|
€
24K
|
€
19K
|
€
10K
|
€
42K
|
€
39K
|
€
81K
|
€
15K
|
€
-148K
|
€
-38K
|
€
375K
|
€
211K
|
€
8K
|
€
56K
|
€
42K
|
€
22K
|
€
49K
|
€
65K
|
|
|
€
-34
|
€
13K
|
€
-7K
|
€
-26K
|
€
56K
|
€
55K
|
€
106K
|
€
41K
|
€
-89K
|
€
111K
|
€
283K
|
€
140K
|
€
-33K
|
€
64K
|
€
-12K
|
€
-23K
|
€
10K
|
€
28K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-45K
|
€
0
|
€
0
|
€
-447K
|
€
-112K
|
€
-304K
|
€
0
|
€
-42K
|
€
150K
|
€
215K
|
€
116K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
€
15K
|
€
3K
|
€
5K
|
€
2K
|
€
935
|
€
224K
|
€
582K
|
€
486K
|
€
39K
|
€
111K
|
€
100K
|
€
4K
|
€
3K
|
€
14K
|
|
|
€
11K
|
€
24K
|
€
4K
|
€
-15K
|
€
67K
|
€
66K
|
€
117K
|
€
55K
|
€
-155K
|
€
125K
|
€
310K
|
€
170K
|
€
13K
|
€
118K
|
€
139K
|
€
49K
|
€
77K
|
€
81K
|
|
|
€
1,09M
|
€
1,10M
|
€
1,10M
|
€
1,12M
|
€
1,11M
|
€
1,15M
|
€
1,10M
|
€
896K
|
€
854K
|
€
898K
|
€
668K
|
€
297K
|
€
18K
|
€
4K
|
€
-70K
|
€
-199K
|
€
-344K
|
€
-256K
|
|
|
20,73
|
16,71
|
16,21
|
20,61
|
17,86
|
37,82
|
83,60
|
18,97
|
27,41
|
10,99
|
1,77
|
1,42
|
1,03
|
1,01
|
0,85
|
0,15
|
0,05
|
0,21
|
|
|
20,73
|
16,71
|
16,21
|
20,61
|
17,86
|
37,82
|
83,60
|
18,97
|
27,41
|
10,99
|
1,77
|
1,42
|
1,03
|
1,01
|
0,85
|
0,15
|
0,05
|
0,21
|
|
|
20,73
|
16,71
|
16,21
|
20,61
|
17,86
|
37,82
|
83,60
|
18,97
|
27,41
|
10,99
|
2,14
|
1,78
|
1,06
|
1,03
|
0,85
|
0,15
|
0,05
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,42M
|
€
1,45M
|
€
1,47M
|
€
1,49M
|
€
1,51M
|
€
1,52M
|
€
1,46M
|
€
1,41M
|
€
1,36M
|
€
1,48M
|
€
2,48M
|
€
2,10M
|
€
1,97M
|
€
2,00M
|
€
1,96M
|
€
1,52M
|
€
1,36M
|
€
1,31M
|
|
|
€
272K
|
€
300K
|
€
335K
|
€
344K
|
€
403K
|
€
476K
|
€
472K
|
€
522K
|
€
517K
|
€
438K
|
€
1,55M
|
€
1,45M
|
€
1,46M
|
€
1,46M
|
€
1,48M
|
€
1,14M
|
€
952K
|
€
911K
|
|
|
€
55K
|
€
70K
|
€
73K
|
€
57K
|
€
66K
|
€
31K
|
€
13K
|
€
50K
|
€
32K
|
€
90K
|
€
715K
|
€
567K
|
€
516K
|
€
521K
|
€
467K
|
€
235K
|
€
355K
|
€
326K
|
|
|
€
217K
|
€
230K
|
€
263K
|
€
287K
|
€
337K
|
€
445K
|
€
458K
|
€
472K
|
€
485K
|
€
348K
|
€
686K
|
€
736K
|
€
930K
|
€
930K
|
€
1,01M
|
€
901K
|
€
592K
|
€
585K
|
|
|
80,83%
|
79,28%
|
77,21%
|
76,84%
|
73,23%
|
68,73%
|
67,77%
|
62,95%
|
62,04%
|
68,62%
|
36,46%
|
29,61%
|
24,47%
|
25,67%
|
23,06%
|
25,20%
|
29,89%
|
30,30%
|
|
|
0,19
|
0,20
|
0,23
|
0,25
|
0,31
|
0,43
|
0,46
|
0,53
|
0,57
|
0,34
|
0,76
|
1,19
|
1,93
|
1,81
|
2,24
|
2,36
|
1,46
|
1,48
|
|
|
7,94
|
8,61
|
11,10
|
16,46
|
7,51
|
9,52
|
5,10
|
17,78
|
|
|
3,86
|
6,02
|
26,53
|
13,11
|
13,33
|
12,04
|
8,20
|
7,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,98%
|
2,08%
|
0,38%
|
-1,27%
|
6,10%
|
6,33%
|
11,80%
|
6,17%
|
-18,37%
|
12,30%
|
34,26%
|
27,36%
|
2,80%
|
22,93%
|
30,76%
|
12,93%
|
18,96%
|
20,43%
|
|
|
0,00%
|
1,09%
|
-0,62%
|
-2,26%
|
5,08%
|
5,25%
|
10,66%
|
4,60%
|
-20,01%
|
10,91%
|
31,29%
|
22,54%
|
-6,92%
|
12,03%
|
15,47%
|
-6,10%
|
2,49%
|
7,18%
|
|
|
0,00
|
0,87
|
-0,48
|
-1,74
|
3,72
|
3,61
|
7,22
|
2,89
|
-12,42
|
7,49
|
11,41
|
6,67
|
-1,69
|
3,09
|
3,57
|
-1,54
|
0,74
|
2,17
|
|
|
0,00
|
1,09
|
-0,62
|
-2,26
|
5,08
|
5,25
|
10,66
|
4,60
|
-20,01
|
10,91
|
31,29
|
22,54
|
-6,92
|
12,03
|
15,47
|
-6,10
|
2,49
|
7,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|