MT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
111K
|
€
105K
|
€
100K
|
€
87K
|
€
72K
|
€
86K
|
€
75K
|
€
85K
|
€
122K
|
€
76K
|
€
44K
|
€
86K
|
€
78K
|
€
78K
|
€
65K
|
€
80K
|
€
110K
|
€
56K
|
|
|
€
2K
|
€
14K
|
€
13K
|
€
6K
|
€
10K
|
€
3K
|
€
9K
|
€
14K
|
€
12K
|
€
40K
|
€
3K
|
€
-15K
|
€
-10K
|
€
-9K
|
€
6K
|
€
-673
|
€
2K
|
€
24K
|
€
3K
|
|
|
€
172K
|
€
171K
|
€
157K
|
€
144K
|
€
138K
|
€
127K
|
€
125K
|
€
116K
|
€
102K
|
€
90K
|
€
50K
|
€
47K
|
€
62K
|
€
72K
|
€
81K
|
€
75K
|
€
76K
|
€
73K
|
€
58K
|
|
|
1,40
|
1,40
|
1,40
|
2
|
1
|
1
|
1
|
|
1
|
1,10
|
1
|
1
|
1,70
|
2
|
1,80
|
1
|
1
|
1
|
1
|
|
|
€
25K
|
€
41K
|
€
38K
|
€
28K
|
€
41K
|
€
28K
|
€
35K
|
€
24K
|
€
39K
|
€
88K
|
€
19K
|
€
2K
|
€
9K
|
€
3K
|
€
10K
|
€
14K
|
€
31K
|
€
52K
|
€
23K
|
|
|
€
3K
|
€
7K
|
€
2K
|
€
607
|
€
2K
|
€
7K
|
€
9K
|
€
7K
|
€
11K
|
€
6K
|
€
996
|
€
689
|
€
1K
|
€
872
|
€
1K
|
€
804
|
€
4K
|
€
4K
|
€
2K
|
|
|
€
64K
|
€
77K
|
€
73K
|
€
77K
|
€
50K
|
€
49K
|
€
56K
|
€
52K
|
€
46K
|
€
43K
|
€
52K
|
€
46K
|
€
77K
|
€
87K
|
€
71K
|
€
53K
|
€
52K
|
€
51K
|
€
35K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
33K
|
€
32K
|
€
22K
|
€
35K
|
€
22K
|
€
29K
|
€
19K
|
€
38K
|
€
78K
|
€
23K
|
€
-5K
|
€
8K
|
€
-10K
|
€
6K
|
€
11K
|
€
28K
|
€
45K
|
€
20K
|
|
|
€
9K
|
€
25K
|
€
22K
|
€
13K
|
€
23K
|
€
9K
|
€
15K
|
€
21K
|
€
19K
|
€
45K
|
€
736
|
€
-14K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-982
|
€
2K
|
€
28K
|
€
5K
|
|
|
€
2K
|
€
14K
|
€
13K
|
€
6K
|
€
16K
|
€
3K
|
€
9K
|
€
14K
|
€
12K
|
€
40K
|
€
3K
|
€
-15K
|
€
-10K
|
€
-9K
|
€
6K
|
€
-673
|
€
2K
|
€
24K
|
€
3K
|
|
|
€
38K
|
€
9K
|
€
28K
|
€
16K
|
€
-222
|
€
2K
|
€
2K
|
€
1K
|
€
34K
|
€
10K
|
€
15K
|
€
31K
|
€
27K
|
€
25K
|
€
31K
|
€
348
|
€
3K
|
€
12K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
125K
|
€
180K
|
€
135K
|
€
148K
|
€
139K
|
€
137K
|
€
105K
|
€
139K
|
€
69K
|
€
42K
|
€
48K
|
€
35K
|
€
34K
|
€
63K
|
€
50K
|
€
33K
|
€
12K
|
€
39K
|
|
|
€
10K
|
€
22K
|
€
23K
|
€
15K
|
€
23K
|
€
16K
|
€
23K
|
€
12K
|
€
32K
|
€
73K
|
€
25K
|
€
-7K
|
€
7K
|
€
-10K
|
€
20K
|
€
11K
|
€
28K
|
€
53K
|
€
19K
|
|
|
€
131K
|
€
133K
|
€
120K
|
€
125K
|
€
127K
|
€
111K
|
€
101K
|
€
91K
|
€
72K
|
€
67K
|
€
22K
|
€
24K
|
€
47K
|
€
67K
|
€
75K
|
€
80K
|
€
69K
|
€
63K
|
€
37K
|
|
|
2,49
|
2,40
|
2,26
|
2,97
|
3,19
|
2,21
|
2,58
|
2,40
|
1,62
|
2,02
|
1,28
|
1,24
|
1,56
|
1,86
|
2,08
|
1,97
|
2,12
|
2,99
|
1,79
|
|
|
2,46
|
2,38
|
2,23
|
2,93
|
3,16
|
1,67
|
2,55
|
2,38
|
1,61
|
1,94
|
1,11
|
1,10
|
1,45
|
1,75
|
1,90
|
1,73
|
2,10
|
2,94
|
1,76
|
|
|
2,60
|
2,40
|
2,26
|
3,06
|
3,29
|
2,26
|
2,65
|
2,48
|
1,62
|
2,05
|
1,28
|
1,24
|
1,56
|
1,86
|
2,08
|
1,97
|
2,12
|
2,99
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
266K
|
€
252K
|
€
207K
|
€
195K
|
€
227K
|
€
200K
|
€
202K
|
€
247K
|
€
178K
|
€
153K
|
€
184K
|
€
183K
|
€
184K
|
€
172K
|
€
170K
|
€
150K
|
€
125K
|
€
121K
|
|
|
€
113K
|
€
95K
|
€
96K
|
€
63K
|
€
58K
|
€
100K
|
€
75K
|
€
86K
|
€
144K
|
€
88K
|
€
103K
|
€
137K
|
€
109K
|
€
99K
|
€
78K
|
€
83K
|
€
62K
|
€
40K
|
€
63K
|
|
|
€
84K
|
€
95K
|
€
96K
|
€
62K
|
€
56K
|
€
90K
|
€
62K
|
€
63K
|
€
115K
|
€
65K
|
€
79K
|
€
100K
|
€
85K
|
€
78K
|
€
69K
|
€
83K
|
€
62K
|
€
32K
|
€
47K
|
|
|
€
25K
|
|
|
|
|
€
8K
|
€
12K
|
€
22K
|
€
29K
|
€
23K
|
€
24K
|
€
37K
|
€
23K
|
€
22K
|
€
9K
|
|
€
247
|
€
8K
|
€
16K
|
|
|
60,36%
|
64,18%
|
62,09%
|
69,38%
|
70,45%
|
56,13%
|
62,30%
|
57,32%
|
41,45%
|
50,44%
|
32,62%
|
25,49%
|
33,96%
|
39,31%
|
47,42%
|
44,16%
|
50,53%
|
58,62%
|
48,08%
|
|
|
0,15
|
|
|
|
|
0,06
|
0,09
|
0,19
|
0,29
|
0,25
|
0,48
|
0,79
|
0,38
|
0,30
|
0,11
|
|
0
|
0,11
|
0,27
|
|
|
6,57
|
2,88
|
3,02
|
2,91
|
1,64
|
4,50
|
2,58
|
4,48
|
3,78
|
1,13
|
4,50
|
|
13,55
|
|
12,86
|
7,77
|
2,24
|
0,87
|
3,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,81%
|
12,96%
|
14,50%
|
10,28%
|
16,50%
|
12,75%
|
18,13%
|
10,37%
|
30,89%
|
81,09%
|
50,68%
|
-14,69%
|
11,90%
|
-13,33%
|
24,18%
|
14,61%
|
36,57%
|
72,69%
|
32,70%
|
|
|
0,89%
|
8,29%
|
8,29%
|
4,23%
|
7,34%
|
2,12%
|
7,00%
|
11,90%
|
12,20%
|
44,34%
|
6,23%
|
-32,48%
|
-16,35%
|
-12,70%
|
7,91%
|
-0,90%
|
3,03%
|
32,98%
|
5,74%
|
|
|
0,54
|
5,32
|
5,15
|
2,93
|
5,17
|
1,19
|
4,36
|
6,82
|
5,06
|
22,37
|
2,03
|
-8,28
|
-5,55
|
-4,99
|
3,75
|
-0,40
|
1,53
|
19,33
|
2,76
|
|
|
0,89
|
8,29
|
8,29
|
4,23
|
7,34
|
2,12
|
7,00
|
11,90
|
12,20
|
44,34
|
6,23
|
-32,48
|
-16,35
|
-12,70
|
7,91
|
-0,90
|
3,03
|
32,98
|
5,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,40
|
1,40
|
2
|
1
|
1
|
1
|
|
1
|
1,10
|
1
|
1
|
1,70
|
2
|
1,80
|
1
|
1
|
1
|
1
|
|
|
€
46K
|
€
55K
|
€
52K
|
€
38K
|
€
50K
|
€
49K
|
€
56K
|
|
€
46K
|
€
39K
|
€
52K
|
€
46K
|
€
45K
|
€
43K
|
€
39K
|
€
53K
|
€
52K
|
€
51K
|
€
35K
|