M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
13K
|
€
-23K
|
€
-19K
|
€
22K
|
€
-2K
|
€
5K
|
€
-3K
|
€
20K
|
€
-15K
|
€
-2K
|
€
24K
|
€
-1K
|
€
33K
|
€
-4K
|
€
17K
|
€
-299
|
€
638
|
€
-14K
|
|
|
€
23K
|
€
361K
|
€
-22K
|
€
245K
|
€
14K
|
€
-3K
|
€
13K
|
€
20K
|
€
17K
|
€
-17K
|
€
-8K
|
€
12K
|
€
-7K
|
€
23K
|
€
-5K
|
€
17K
|
€
-372
|
€
-2K
|
€
-27K
|
|
|
€
673K
|
€
650K
|
€
289K
|
€
311K
|
€
66K
|
€
52K
|
€
54K
|
€
42K
|
€
21K
|
€
4K
|
€
21K
|
€
29K
|
€
17K
|
€
24K
|
€
1K
|
€
6K
|
€
-11K
|
€
-11K
|
€
-9K
|
|
|
€
52K
|
€
47K
|
€
14K
|
€
17K
|
€
25K
|
€
3K
|
€
3K
|
€
2K
|
€
22K
|
€
142
|
€
869
|
€
23K
|
€
593
|
€
52K
|
€
862
|
€
14K
|
-
|
€
192
|
-
|
|
|
€
39K
|
€
36K
|
€
23K
|
€
28K
|
€
10K
|
€
6K
|
€
7K
|
€
1K
|
€
3K
|
€
192
|
€
8K
|
€
11K
|
€
15K
|
€
9K
|
€
370
|
€
2K
|
€
120
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
12K
|
€
-24K
|
€
-20K
|
€
20K
|
€
-3K
|
€
361
|
€
-8K
|
€
20K
|
€
-15K
|
€
-2K
|
€
22K
|
€
-2K
|
€
32K
|
€
-5K
|
€
17K
|
€
-299
|
€
241
|
€
-15K
|
|
|
€
20K
|
€
12K
|
€
-24K
|
€
-20K
|
€
19K
|
€
-4K
|
€
-641
|
€
-9K
|
€
19K
|
€
-16K
|
€
-4K
|
€
17K
|
€
-6K
|
€
28K
|
€
-5K
|
€
17K
|
€
-299
|
€
194
|
€
-27K
|
|
|
€
23K
|
€
361K
|
€
-22K
|
€
245K
|
€
14K
|
€
-3K
|
€
13K
|
€
20K
|
€
17K
|
€
-17K
|
€
-8K
|
€
12K
|
€
-7K
|
€
23K
|
€
-5K
|
€
17K
|
€
-372
|
€
-2K
|
€
-27K
|
|
|
|
€
0
|
-
|
|
|
€
0
|
€
-4K
|
€
0
|
€
5K
|
€
0
|
€
-3K
|
€
10K
|
€
2K
|
€
11K
|
|
|
|
€
-14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
577K
|
€
228K
|
€
262K
|
€
17K
|
€
7K
|
€
29K
|
€
9K
|
€
8K
|
€
4K
|
€
30K
|
€
23K
|
€
14K
|
€
3K
|
€
700
|
€
7K
|
€
347
|
€
394
|
€
10K
|
|
|
€
23K
|
€
361K
|
€
-21K
|
€
245K
|
€
15K
|
€
-2K
|
€
14K
|
€
21K
|
€
18K
|
€
-16K
|
€
-7K
|
€
18K
|
€
-3K
|
€
27K
|
€
-5K
|
€
17K
|
€
-372
|
€
-2K
|
€
-15K
|
|
|
€
645K
|
€
623K
|
€
243K
|
€
266K
|
€
35K
|
€
19K
|
€
28K
|
€
14K
|
€
5K
|
€
-4K
|
€
14K
|
€
19K
|
€
11K
|
€
16K
|
€
710
|
€
6K
|
€
-11K
|
€
-11K
|
€
-22K
|
|
|
15,58
|
14,57
|
9,25
|
9,55
|
4,18
|
2,29
|
2,15
|
2,35
|
2,13
|
0,70
|
1,42
|
1,53
|
1,17
|
1,64
|
1,16
|
1,21
|
0,03
|
0,56
|
0,46
|
|
|
15,58
|
14,57
|
9,25
|
9,55
|
4,18
|
2,29
|
2,15
|
2,35
|
2,13
|
0,70
|
1,42
|
1,53
|
1,15
|
1,64
|
1,16
|
1,21
|
0,03
|
0,56
|
0,46
|
|
|
16,20
|
15,16
|
10,14
|
10,35
|
4,18
|
2,29
|
2,15
|
2,35
|
2,13
|
0,73
|
1,45
|
1,55
|
1,17
|
1,66
|
1,16
|
1,22
|
0,03
|
0,56
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
717K
|
€
696K
|
€
319K
|
€
342K
|
€
77K
|
€
67K
|
€
85K
|
€
66K
|
€
26K
|
€
16K
|
€
53K
|
€
64K
|
€
83K
|
€
49K
|
€
5K
|
€
35K
|
€
347
|
€
13K
|
€
33K
|
|
|
€
44K
|
€
46K
|
€
30K
|
€
31K
|
€
11K
|
€
15K
|
€
30K
|
€
25K
|
€
5K
|
€
12K
|
€
32K
|
€
35K
|
€
67K
|
€
25K
|
€
4K
|
€
29K
|
€
11K
|
€
24K
|
€
41K
|
|
|
€
44K
|
€
46K
|
€
30K
|
€
31K
|
€
11K
|
€
15K
|
€
24K
|
€
10K
|
€
5K
|
€
12K
|
€
32K
|
€
35K
|
€
66K
|
€
25K
|
€
4K
|
€
29K
|
€
11K
|
€
24K
|
€
38K
|
|
|
|
|
|
|
|
|
€
6K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,83%
|
93,41%
|
90,73%
|
90,90%
|
85,78%
|
77,39%
|
64,12%
|
62,75%
|
81,97%
|
24,54%
|
39,33%
|
45,23%
|
20,14%
|
48,59%
|
19,60%
|
17,29%
|
-3 139,77%
|
-78,46%
|
-25,92%
|
|
|
|
|
|
|
|
|
0,12
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,22
|
3,85
|
|
|
0,53
|
|
84,20
|
|
0,24
|
|
|
1,58
|
|
0,79
|
|
1,70
|
|
99,32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,48%
|
55,57%
|
-7,37%
|
78,81%
|
23,18%
|
-3,16%
|
25,30%
|
51,57%
|
85,65%
|
-393,94%
|
-32,32%
|
60,29%
|
-16,46%
|
111,36%
|
-452,62%
|
281,12%
|
3,41%
|
18,67%
|
176,24%
|
|
|
3,45%
|
55,51%
|
-7,50%
|
78,76%
|
21,66%
|
-5,10%
|
23,45%
|
49,16%
|
80,91%
|
-416,37%
|
-39,58%
|
42,22%
|
-42,54%
|
95,59%
|
-469,04%
|
281,12%
|
3,41%
|
19,12%
|
318,54%
|
|
|
3,23
|
51,85
|
-6,80
|
71,59
|
18,58
|
-3,95
|
15,04
|
30,85
|
66,32
|
-102,18
|
-15,56
|
19,10
|
-8,57
|
46,44
|
-91,92
|
48,62
|
-107,20
|
-15,00
|
-82,56
|
|
|
3,45
|
55,51
|
-7,50
|
78,76
|
21,66
|
-5,10
|
23,45
|
49,16
|
80,91
|
-416,37
|
-39,58
|
42,22
|
-42,54
|
95,59
|
-469,04
|
281,12
|
3,41
|
19,12
|
318,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,18
|
50,88
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,18
|
50,88
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|