M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
114K
|
€
92K
|
€
90K
|
€
173K
|
€
70K
|
€
30K
|
€
67K
|
€
98K
|
€
174K
|
€
84K
|
€
117K
|
€
82K
|
€
43K
|
€
34K
|
|
|
€
65K
|
€
23K
|
€
3K
|
€
-3K
|
€
75K
|
€
-7K
|
€
-30K
|
€
7K
|
€
30K
|
€
92K
|
€
31K
|
€
60K
|
€
29K
|
€
8K
|
€
8K
|
|
|
€
343K
|
€
281K
|
€
258K
|
€
255K
|
€
258K
|
€
219K
|
€
225K
|
€
255K
|
€
244K
|
€
215K
|
€
123K
|
€
92K
|
€
59K
|
€
31K
|
€
23K
|
|
|
€
120K
|
€
55K
|
€
32K
|
€
49K
|
€
201K
|
€
32K
|
€
29K
|
€
70K
|
€
119K
|
€
251K
|
€
117K
|
€
162K
|
€
108K
|
€
53K
|
€
42K
|
|
|
€
19K
|
€
9K
|
€
10K
|
€
12K
|
€
29K
|
€
7K
|
€
22K
|
€
11K
|
-
|
€
24K
|
€
13K
|
€
9K
|
€
6K
|
€
3K
|
€
2K
|
|
|
€
54K
|
€
70K
|
€
71K
|
€
71K
|
€
62K
|
€
63K
|
€
38K
|
€
34K
|
€
31K
|
€
19K
|
€
19K
|
€
17K
|
€
16K
|
€
13K
|
|
|
|
€
3K
|
|
|
|
€
36K
|
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
3,87%
|
|
|
|
47,73%
|
|
|
|
|
|
|
45,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
43K
|
€
20K
|
€
17K
|
€
110K
|
€
6K
|
€
-9K
|
€
31K
|
€
66K
|
€
154K
|
€
63K
|
€
100K
|
€
65K
|
€
30K
|
€
31K
|
|
|
€
87K
|
€
30K
|
€
5K
|
€
-1K
|
€
97K
|
€
-6K
|
€
-27K
|
€
12K
|
€
45K
|
€
138K
|
€
51K
|
€
93K
|
€
45K
|
€
15K
|
€
16K
|
|
|
€
65K
|
€
23K
|
€
3K
|
€
-3K
|
€
75K
|
€
-7K
|
€
-30K
|
€
7K
|
€
30K
|
€
92K
|
€
31K
|
€
60K
|
€
29K
|
€
8K
|
€
8K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
6K
|
€
12K
|
-
|
€
0
|
€
3K
|
€
30K
|
€
21K
|
€
44K
|
€
9K
|
€
42K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
176K
|
€
175K
|
€
154K
|
€
109K
|
€
99K
|
€
44K
|
€
71K
|
€
104K
|
€
34K
|
€
28K
|
€
51K
|
€
40K
|
€
15K
|
€
33K
|
|
|
€
73K
|
€
35K
|
€
18K
|
€
15K
|
€
89K
|
€
5K
|
€
-11K
|
€
26K
|
€
50K
|
€
107K
|
€
44K
|
€
67K
|
€
48K
|
€
23K
|
€
22K
|
|
|
€
335K
|
€
266K
|
€
232K
|
€
214K
|
€
218K
|
€
177K
|
€
173K
|
€
184K
|
€
157K
|
€
146K
|
€
59K
|
€
65K
|
€
39K
|
€
15K
|
€
-5K
|
|
|
10,12
|
6,95
|
5,29
|
5,67
|
4,98
|
7
|
4,85
|
11,97
|
15,67
|
5,30
|
2,75
|
3,63
|
2,97
|
1,66
|
0,90
|
|
|
9,75
|
6,64
|
5,29
|
5,67
|
4,98
|
7
|
4,85
|
11,97
|
15,67
|
5,30
|
2,75
|
3,63
|
2,97
|
1,66
|
0,90
|
|
|
10,12
|
10,08
|
10,01
|
5,67
|
4,98
|
7
|
4,85
|
11,97
|
15,67
|
5,30
|
2,75
|
3,63
|
2,97
|
1,66
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
325K
|
€
312K
|
€
301K
|
€
313K
|
€
248K
|
€
270K
|
€
272K
|
€
255K
|
€
257K
|
€
165K
|
€
129K
|
€
97K
|
€
53K
|
€
76K
|
|
|
€
37K
|
€
45K
|
€
54K
|
€
46K
|
€
55K
|
€
30K
|
€
45K
|
€
17K
|
€
11K
|
€
42K
|
€
42K
|
€
37K
|
€
37K
|
€
22K
|
€
52K
|
|
|
€
37K
|
€
31K
|
€
29K
|
€
46K
|
€
55K
|
€
30K
|
€
45K
|
€
17K
|
€
11K
|
€
34K
|
€
34K
|
€
25K
|
€
20K
|
€
22K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
8K
|
€
13K
|
€
18K
|
|
|
|
|
90,33%
|
86,27%
|
82,67%
|
84,78%
|
82,48%
|
88,10%
|
83,40%
|
93,82%
|
95,79%
|
83,58%
|
74,51%
|
71,02%
|
61,26%
|
58,10%
|
30,67%
|
|
|
|
|
|
|
|
|
|
|
0
|
0,04
|
0,07
|
0,14
|
0,30
|
|
|
|
|
0,38
|
1,05
|
2,65
|
2,67
|
0,50
|
5,10
|
|
0,53
|
0,16
|
0,27
|
0,66
|
0,38
|
0,58
|
0,75
|
1,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,32%
|
12,63%
|
7,01%
|
5,96%
|
34,40%
|
2,14%
|
-5,10%
|
10,37%
|
20,46%
|
49,86%
|
35,75%
|
72,58%
|
81,68%
|
73,56%
|
96,38%
|
|
|
18,84%
|
8,15%
|
1,15%
|
-1,27%
|
29,24%
|
-3,12%
|
-13,09%
|
2,77%
|
12,15%
|
42,77%
|
25,28%
|
64,90%
|
48,13%
|
24,46%
|
35,34%
|
|
|
17,02
|
7,03
|
0,95
|
-1,07
|
24,12
|
-2,75
|
-10,91
|
2,60
|
11,64
|
35,75
|
18,84
|
46,09
|
29,49
|
14,21
|
10,84
|
|
|
18,84
|
8,15
|
1,15
|
-1,27
|
29,24
|
-3,12
|
-13,09
|
2,77
|
12,15
|
42,77
|
25,28
|
64,90
|
48,13
|
24,46
|
35,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,97
|
119,04
|
65,88
|
101,61
|
63,87
|
51,07
|
138,32
|
72,34
|
44,91
|
25,53
|
44,15
|
29,97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,97
|
119,04
|
65,88
|
101,61
|
63,87
|
51,07
|
138,32
|
72,34
|
44,91
|
25,53
|
44,15
|
29,97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,60
|
0,60
|
1
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
|
|
|
|
€
77K
|
€
78K
|
€
79K
|
€
68K
|
€
70K
|
€
64K
|
€
57K
|
€
31K
|
€
63K
|
€
63K
|
€
55K
|
€
55K
|
€
42K
|
|