M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
59K
|
€
66K
|
€
41K
|
€
56K
|
€
75K
|
€
74K
|
€
56K
|
€
41K
|
€
46K
|
€
48K
|
€
93K
|
€
62K
|
€
76K
|
€
57K
|
€
63K
|
€
90K
|
€
108K
|
|
|
€
5K
|
€
6K
|
€
1K
|
€
-10K
|
€
5K
|
€
25K
|
€
18K
|
€
3K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
21K
|
€
-709
|
€
9K
|
€
-24K
|
€
-15K
|
€
10K
|
€
56K
|
|
|
€
53K
|
€
48K
|
€
42K
|
€
41K
|
€
50K
|
€
45K
|
€
20K
|
€
41K
|
€
53K
|
€
63K
|
€
67K
|
€
75K
|
€
54K
|
€
55K
|
€
47K
|
€
71K
|
€
85K
|
€
75K
|
|
|
€
39K
|
€
47K
|
€
40K
|
€
27K
|
€
38K
|
€
68K
|
€
58K
|
€
42K
|
€
33K
|
€
38K
|
€
34K
|
€
73K
|
€
43K
|
€
56K
|
€
39K
|
€
45K
|
€
65K
|
€
114K
|
|
|
€
4K
|
€
3K
|
€
14K
|
€
8K
|
€
14K
|
€
4K
|
€
5K
|
€
7K
|
€
5K
|
€
1K
|
€
15K
|
€
6K
|
€
4K
|
€
2K
|
€
5K
|
€
9K
|
€
9K
|
€
3K
|
|
|
€
400
|
€
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,63%
|
467,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
55K
|
€
50K
|
€
37K
|
€
51K
|
€
72K
|
€
71K
|
€
52K
|
€
37K
|
€
42K
|
€
43K
|
€
88K
|
€
58K
|
€
71K
|
€
53K
|
€
61K
|
€
88K
|
€
103K
|
|
|
€
14K
|
€
24K
|
€
9K
|
€
-5K
|
€
14K
|
€
42K
|
€
33K
|
€
14K
|
€
-992
|
€
5K
|
€
5K
|
€
51K
|
€
20K
|
€
32K
|
€
-1K
|
€
9K
|
€
26K
|
€
93K
|
|
|
€
5K
|
€
6K
|
€
1K
|
€
-10K
|
€
5K
|
€
25K
|
€
18K
|
€
3K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
21K
|
€
-709
|
€
9K
|
€
-24K
|
€
-15K
|
€
10K
|
€
56K
|
|
|
€
0
|
€
1K
|
€
3K
|
€
7K
|
€
48K
|
€
2K
|
€
1K
|
€
858
|
€
0
|
-
|
€
0
|
€
0
|
€
10K
|
€
7K
|
€
25K
|
€
329K
|
€
318K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
8K
|
€
14K
|
€
38K
|
€
47K
|
€
42K
|
€
11K
|
€
8K
|
€
25K
|
€
24K
|
€
27K
|
€
3K
|
€
17K
|
€
6K
|
€
7K
|
€
22K
|
€
20K
|
|
|
€
36K
|
€
36K
|
€
43K
|
€
32K
|
€
42K
|
€
55K
|
€
56K
|
€
41K
|
€
29K
|
€
33K
|
€
30K
|
€
58K
|
€
37K
|
€
47K
|
€
31K
|
€
38K
|
€
73K
|
€
66K
|
|
|
€
36K
|
€
29K
|
€
21K
|
€
7K
|
€
13K
|
€
43K
|
€
17K
|
€
28K
|
€
29K
|
€
25K
|
€
15K
|
€
7K
|
€
-31K
|
€
-40K
|
€
-62K
|
€
-49K
|
€
-4K
|
€
40K
|
|
|
1,98
|
1,86
|
1,49
|
1,18
|
1,23
|
2,32
|
1,21
|
1,58
|
1,93
|
1,88
|
1,36
|
1,12
|
0,56
|
0,50
|
0,24
|
0,42
|
0,92
|
4,63
|
|
|
1,98
|
1,86
|
1,49
|
1,18
|
1,23
|
2,32
|
1,21
|
1,58
|
1,93
|
1,88
|
1,36
|
1,12
|
0,56
|
0,50
|
0,24
|
0,42
|
0,92
|
4,63
|
|
|
1,98
|
1,86
|
1,49
|
1,18
|
1,23
|
2,32
|
1,21
|
1,58
|
1,93
|
1,88
|
1,36
|
1,12
|
0,58
|
0,52
|
0,25
|
0,43
|
0,97
|
4,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
200K
|
€
232K
|
€
256K
|
€
308K
|
€
305K
|
€
356K
|
€
371K
|
€
392K
|
€
424K
|
€
466K
|
€
510K
|
€
529K
|
€
560K
|
€
573K
|
€
618K
|
€
349K
|
€
86K
|
|
|
€
126K
|
€
152K
|
€
190K
|
€
215K
|
€
258K
|
€
260K
|
€
335K
|
€
330K
|
€
338K
|
€
361K
|
€
399K
|
€
435K
|
€
475K
|
€
505K
|
€
526K
|
€
548K
|
€
264K
|
€
11K
|
|
|
€
36K
|
€
34K
|
€
43K
|
€
42K
|
€
55K
|
€
32K
|
€
81K
|
€
48K
|
€
31K
|
€
28K
|
€
42K
|
€
54K
|
€
69K
|
€
78K
|
€
80K
|
€
84K
|
€
45K
|
€
11K
|
|
|
€
90K
|
€
119K
|
€
146K
|
€
173K
|
€
203K
|
€
227K
|
€
255K
|
€
282K
|
€
308K
|
€
332K
|
€
357K
|
€
381K
|
€
404K
|
€
424K
|
€
444K
|
€
462K
|
€
217K
|
|
|
|
29,56%
|
23,88%
|
18,18%
|
15,90%
|
16,36%
|
14,84%
|
5,75%
|
11,11%
|
13,62%
|
14,83%
|
14,46%
|
14,75%
|
10,29%
|
9,85%
|
8,12%
|
11,41%
|
24,37%
|
87,08%
|
|
|
1,70
|
2,48
|
3,47
|
4,26
|
4,02
|
5,02
|
12,45
|
6,83
|
5,77
|
5,29
|
5,30
|
5,06
|
7,41
|
7,69
|
9,55
|
6,56
|
2,55
|
|
|
|
2,84
|
2,77
|
3,76
|
5,87
|
5,05
|
3,63
|
4,69
|
6,36
|
9,09
|
8,51
|
9,25
|
4,92
|
8,23
|
7,12
|
9,90
|
8,99
|
2,99
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,71%
|
76,18%
|
102,94%
|
77,95%
|
83,43%
|
121,10%
|
275,68%
|
99,84%
|
53,87%
|
52,88%
|
45,09%
|
77,47%
|
67,11%
|
85,82%
|
65,70%
|
53,35%
|
85,29%
|
88,57%
|
|
|
9,68%
|
11,79%
|
3,51%
|
-23,97%
|
10,23%
|
54,80%
|
87,93%
|
7,98%
|
-17,73%
|
-7,30%
|
-11,65%
|
27,63%
|
-1,30%
|
15,66%
|
-51,57%
|
-20,58%
|
12,10%
|
75,12%
|
|
|
2,86
|
2,82
|
0,64
|
-3,81
|
1,67
|
8,13
|
5,06
|
0,89
|
-2,41
|
-1,08
|
-1,68
|
4,07
|
-0,13
|
1,54
|
-4,19
|
-2,35
|
2,95
|
65,41
|
|
|
9,68
|
11,79
|
3,51
|
-23,97
|
10,23
|
54,80
|
87,93
|
7,98
|
-17,73
|
-7,30
|
-11,65
|
27,63
|
-1,30
|
15,66
|
-51,57
|
-20,58
|
12,10
|
75,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|